Thu Duc Water Supply JSC
VN:TDW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.1), the stock would be worth ₫63 756.32 (15% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.9 | ₫55 600 |
0%
|
| 3-Year Average | 1.1 | ₫63 756.32 |
+15%
|
| 5-Year Average | 0.9 | ₫57 463.73 |
+3%
|
| Industry Average | 1.6 | ₫96 043.03 |
+73%
|
| Country Average | 1.1 | ₫65 082.19 |
+17%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| VN |
T
|
Thu Duc Water Supply JSC
VN:TDW
|
472.6B VND | 0.9 | 7.8 | |
| US |
|
American Water Works Company Inc
NYSE:AWK
|
24.9B USD | 1.1 | 22.4 | |
| UK |
|
United Utilities Group PLC
LSE:UU
|
9.7B GBP | 1.2 | 23.9 | |
| UK |
|
Severn Trent PLC
LSE:SVT
|
9.4B GBP | 1.2 | 29.9 | |
| US |
|
Essential Utilities Inc
NYSE:WTRG
|
10.8B USD | 1 | 17.5 | |
| BR |
B
|
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
|
7.7B EUR | 0.8 | 5.4 | |
| HK |
|
Guangdong Investment Ltd
HKEX:270
|
53.5B HKD | 0.7 | 11.5 | |
| BR |
|
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
|
116.8B BRL | 1.5 | 2.7 | |
| BR |
|
Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3
|
20.5B BRL | 1.6 | 14.5 | |
| CN |
|
Grandblue Environment Co Ltd
SSE:600323
|
26.1B CNY | 1 | 13.9 | |
| HK |
|
Beijing Enterprises Water Group Ltd
HKEX:371
|
27.7B HKD | 0.5 | 19 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1.1 |
| 70th Percentile | 1.5 |
| Max | 20.5 |
Other Multiples
Thu Duc Water Supply JSC
Glance View
Thu Duc Water Supply JSC engages in the management and development of water supply systems and the supply and trading of water for consumption. The firm manages and develops the water supply system, including the distribution of freshwater for household usage and industrial production in District 2, District 9 and Thu Duc City in Ho Chi Minh City. Besides, the Company builds water supply projects for customers, including construction consulting, construction engineering and finishing.
