Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
V

Vinacafe Bien Hoa JSC
VN:VCF

Watchlist Manager
Vinacafe Bien Hoa JSC
VN:VCF
Watchlist
Price: 318 000 VND
Market Cap: ₫8.5T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-6%
5Y
-
10Y
-
Operating Income
+
3Y
-16%
5Y
-
10Y
-
Net Income
+
3Y
+5%
5Y
-
10Y
-

Earnings Waterfall
Vinacafe Bien Hoa JSC

Income Statement
Vinacafe Bien Hoa JSC

Rotate your device to view
Income Statement
Currency: VND
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
5 065
5 427
5 312
6 168
6 597
7 666
8 303
8 483
8 929
6 898
6 360
6 676
6 315
7 551
0
0
Revenue
2 216 910
N/A
2 244 047
+1%
2 790 906
+24%
2 933 881
+5%
2 207 035
-25%
2 646 436
+20%
2 248 555
-15%
2 250 563
+0%
2 352 521
+5%
2 396 732
+2%
2 420 506
+1%
2 478 270
+2%
2 556 279
+3%
2 745 614
+7%
2 803 154
+2%
2 743 789
-2%
Gross Profit
Cost of Revenue
(1 661 436)
(1 671 065)
(2 053 280)
(2 191 672)
(1 713 244)
(2 069 106)
(1 794 059)
(1 767 754)
(1 837 900)
(1 873 730)
(1 932 391)
(2 003 322)
(2 054 646)
(2 192 299)
(2 221 846)
(2 148 948)
Gross Profit
555 474
N/A
572 982
+3%
737 626
+29%
742 210
+1%
493 790
-33%
577 329
+17%
454 496
-21%
482 810
+6%
514 621
+7%
523 001
+2%
488 115
-7%
474 948
-3%
501 633
+6%
553 316
+10%
581 308
+5%
594 841
+2%
Operating Income
Operating Expenses
(64 413)
(59 324)
(72 118)
(69 386)
(43 156)
(48 919)
(29 839)
(25 457)
(30 368)
(31 348)
(32 487)
(32 635)
(33 682)
(32 788)
(31 104)
(31 379)
Selling, General & Administrative
(60 966)
(59 324)
(72 118)
(69 386)
(42 083)
(48 919)
(29 839)
(25 457)
(28 807)
(31 348)
(32 487)
(32 635)
(33 126)
(32 790)
(31 105)
(31 272)
Research & Development
(149)
0
0
0
(464)
0
0
0
(959)
0
0
0
(33)
0
0
0
Depreciation & Amortization
(3 298)
0
0
0
(609)
0
0
0
(602)
0
0
0
(524)
0
0
(108)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
Operating Income
491 061
N/A
513 658
+5%
665 508
+30%
672 824
+1%
450 635
-33%
528 410
+17%
424 657
-20%
457 352
+8%
484 253
+6%
491 653
+2%
455 628
-7%
442 314
-3%
467 951
+6%
520 527
+11%
550 205
+6%
563 462
+2%
Pre-Tax Income
Interest Income Expense
57 329
50 489
(31 535)
(38 614)
(50 665)
(37 133)
47 775
62 092
80 321
93 124
99 046
98 724
92 370
88 400
88 016
87 867
Total Other Income
175
44
(53)
(487)
(532)
(547)
(440)
(4)
(656)
(609)
(610)
(2 973)
(2 275)
(2 306)
(2 651)
(297)
Pre-Tax Income
548 566
N/A
564 191
+3%
633 920
+12%
633 723
0%
399 438
-37%
490 730
+23%
471 992
-4%
519 440
+10%
563 917
+9%
584 168
+4%
554 063
-5%
538 065
-3%
558 047
+4%
606 622
+9%
635 570
+5%
651 031
+2%
Net Income
Tax Provision
(120 033)
(129 450)
(142 719)
(139 829)
(80 331)
(98 624)
(94 826)
(105 108)
(113 965)
(118 499)
(112 502)
(107 871)
(111 610)
(120 806)
(126 634)
(130 263)
Income from Continuing Operations
428 532
434 741
491 200
493 894
319 107
392 106
377 167
414 331
449 953
465 669
441 561
430 194
446 437
485 816
508 937
520 769
Income to Minority Interest
303
217
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
428 835
N/A
434 958
+1%
491 356
+13%
493 998
+1%
319 107
-35%
392 106
+23%
377 167
-4%
414 331
+10%
449 953
+9%
465 669
+3%
441 561
-5%
430 194
-3%
446 437
+4%
485 816
+9%
508 937
+5%
520 769
+2%
EPS (Diluted)
15 882.77
N/A
16 364.65
+3%
18 486.55
+13%
18 585.94
+1%
12 005.91
-35%
14 752.4
+23%
14 190.33
-4%
15 588.6
+10%
16 929
+9%
17 520.09
+3%
16 613.08
-5%
16 185.39
-3%
16 797
+4%
18 278.07
+9%
19 147.97
+5%
19 593.14
+2%

See Also

Summary
VCF intrinsic value, competitors valuation, and company profile.
DCF Valuation
VCF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VCF stock valuation using valuation multiples.
Wall Street Estimates
VCF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VCF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.