Vinacafe Bien Hoa JSC
VN:VCF
Intrinsic Value
The intrinsic value of one VCF stock under the Base Case scenario is 242 659.58 VND. Compared to the current market price of 290 100 VND, Vinacafe Bien Hoa JSC is Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Vinacafe Bien Hoa JSC
Fundamental Analysis


Revenue & Expenses Breakdown
Vinacafe Bien Hoa JSC
Balance Sheet Decomposition
Vinacafe Bien Hoa JSC
Current Assets | 870.7B |
Cash & Short-Term Investments | 177B |
Receivables | 372.1B |
Other Current Assets | 321.7B |
Non-Current Assets | 1.7T |
PP&E | 209.8B |
Other Non-Current Assets | 1.4T |
Free Cash Flow Analysis
Vinacafe Bien Hoa JSC
VND | |
Free Cash Flow | VND |
Earnings Waterfall
Vinacafe Bien Hoa JSC
Revenue
|
2.7T
VND
|
Cost of Revenue
|
-2.2T
VND
|
Gross Profit
|
553.3B
VND
|
Operating Expenses
|
-32.8B
VND
|
Operating Income
|
520.5B
VND
|
Other Expenses
|
-34.7B
VND
|
Net Income
|
485.8B
VND
|
VCF Profitability Score
Profitability Due Diligence
Vinacafe Bien Hoa JSC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Vinacafe Bien Hoa JSC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
VCF Solvency Score
Solvency Due Diligence
Vinacafe Bien Hoa JSC's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Vinacafe Bien Hoa JSC's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VCF Price Targets Summary
Vinacafe Bien Hoa JSC
Dividends
Current shareholder yield for VCF is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VCF stock under the Base Case scenario is 242 659.58 VND.
Compared to the current market price of 290 100 VND, Vinacafe Bien Hoa JSC is Overvalued by 16%.