V

Vinacafe Bien Hoa JSC
VN:VCF

Watchlist Manager
Vinacafe Bien Hoa JSC
VN:VCF
Watchlist
Price: 287 300 VND 0.56% Market Closed
Market Cap: 7.6T VND

Relative Value

The Relative Value of one VCF stock under the Base Case scenario is hidden VND. Compared to the current market price of 287 300 VND, Vinacafe Bien Hoa JSC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
20
Median 3Y
2.7
Median 5Y
2.7
Industry
1
vs History
40
vs Industry
41
Median 3Y
14.7
Median 5Y
14.7
Industry
16
vs History
19
vs Industry
24
Median 3Y
19.5
Median 5Y
19.5
Industry
9.9
vs History
19
vs Industry
37
Median 3Y
16.9
Median 5Y
16.9
Industry
17.1
vs History
35
vs Industry
16
Median 3Y
3.4
Median 5Y
3.4
Industry
1.5
vs History
44
vs Industry
20
Median 3Y
2.4
Median 5Y
2.4
Industry
1.1
vs History
75
vs Industry
16
Median 3Y
11.9
Median 5Y
11.9
Industry
4.7
vs History
75
vs Industry
28
Median 3Y
12.7
Median 5Y
12.7
Industry
10.1
vs History
75
vs Industry
35
Median 3Y
12.7
Median 5Y
12.7
Industry
13.3
vs History
19
vs Industry
26
Median 3Y
19.5
Median 5Y
19.5
Industry
11.4
vs History
19
vs Industry
30
Median 3Y
19.7
Median 5Y
19.7
Industry
16
vs History
5
vs Industry
14
Median 3Y
3.4
Median 5Y
3.4
Industry
1.1

Multiples Across Competitors

VCF Competitors Multiples
Vinacafe Bien Hoa JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Vinacafe Bien Hoa JSC
VN:VCF
7.6T VND 2.8 14.7 11.5 11.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.2B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.2B USD 1.8 19.6 15.4 20.1
FR
Danone SA
PAR:BN
48.9B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
276.3B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.6B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
V
Vinacafe Bien Hoa JSC
VN:VCF
Average EV/EBITDA: 20 741.8
11.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
V
Vinacafe Bien Hoa JSC
VN:VCF
Average EV/EBIT: 35 382.5
11.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6