S

Semperit Holding AG
VSE:SEM

Watchlist Manager
Semperit Holding AG
VSE:SEM
Watchlist
Price: 12.86 EUR
Market Cap: 264.5m EUR
Section:
 

Relative Value

The Relative Value of one SEM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 12.86 EUR, Semperit Holding AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SEM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
50
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8
Forward
0.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
41
Median 3Y
-17.3
Median 5Y
1.8
Industry
22.9
Forward
28
More Details
3.7
P/OCF
P/OCF
Price to OCF
3.7
vs History
39
vs Industry
66
Median 3Y
3.8
Median 5Y
3.3
Industry
15.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
53
Median 3Y
-3.7
Median 5Y
1.9
Industry
21.9
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
77
vs Industry
76
Median 3Y
0.7
Median 5Y
0.8
Industry
2.1
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
39
vs Industry
71
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9
Forward
0.5
More Details
2.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.3
vs History
22
vs Industry
67
Median 3Y
2.1
Median 5Y
1.8
Industry
6.8
More Details
4.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.5
vs History
30
vs Industry
61
Median 3Y
4.4
Median 5Y
3.8
Industry
13.3
Forward
4.6
More Details
17.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.5
vs History
7
vs Industry
43
Median 3Y
10.4
Median 5Y
6.4
Industry
17.6
Forward
15.7
More Details
4.7
EV/OCF
EV/OCF
Enterprise Value to OCF
4.7
vs History
36
vs Industry
59
Median 3Y
4.7
Median 5Y
3.9
Industry
15.7
More Details
12.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.7
vs History
36
vs Industry
12
Median 3Y
12.8
Median 5Y
4.9
Industry
19.6
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
74
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
More Details

Multiples Across Competitors

SEM Competitors Multiples
Semperit Holding AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Semperit Holding AG
VSE:SEM
264.6m EUR 0.4 -28.4 4.5 17.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111.4B USD 5.6 30.6 22.9 27.7
SE
Atlas Copco AB
STO:ATCO A
801.8B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.3T JPY 2.6 53 23.5 32.7
US
Illinois Tool Works Inc
NYSE:ITW
75B USD 4.7 24.8 18.2 20
US
Barnes Group Inc
NYSE:B
73.1B USD 5 20.4 8.7 11.1
CH
Schindler Holding AG
SIX:SCHP
31.6B CHF 2.8 32.1 18.5 23.1
SE
Sandvik AB
STO:SAND
364.9B SEK 3 24.7 14.1 19.3
FI
Kone Oyj
OMXH:KNEBV
30.8B EUR 2.7 32.3 18.7 23.3
JP
Fanuc Corp
TSE:6954
5.3T JPY 6.5 33.8 21.7 27.7
P/E Multiple
Earnings Growth PEG
AT
S
Semperit Holding AG
VSE:SEM
Average P/E: 36 395.1
Negative Multiple: -28.4
35%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.6
10%
3.1
SE
Atlas Copco AB
STO:ATCO A
29.1
3%
9.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
53
20%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
24.8
1%
24.8
US
Barnes Group Inc
NYSE:B
20.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
32.1
10%
3.2
SE
Sandvik AB
STO:SAND
24.7
18%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
32.3
7%
4.6
JP
Fanuc Corp
TSE:6954
33.8
11%
3.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
S
Semperit Holding AG
VSE:SEM
Average EV/EBITDA: 15 635.4
4.5
7%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.9
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23.5
18%
1.3
US
Illinois Tool Works Inc
NYSE:ITW
18.2
4%
4.6
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
CH
Schindler Holding AG
SIX:SCHP
18.5
8%
2.3
SE
Sandvik AB
STO:SAND
14.1
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.7
9%
2.1
JP
Fanuc Corp
TSE:6954
21.7
10%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
S
Semperit Holding AG
VSE:SEM
Average EV/EBIT: 19 126.8
17.5
16%
1.1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.7
15%
1.8
SE
Atlas Copco AB
STO:ATCO A
23.4
3%
7.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32.7
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
20
4%
5
US
Barnes Group Inc
NYSE:B
11.1
43%
0.3
CH
Schindler Holding AG
SIX:SCHP
23.1
10%
2.3
SE
Sandvik AB
STO:SAND
19.3
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.3
10%
2.3
JP
Fanuc Corp
TSE:6954
27.7
N/A N/A

See Also

Summary
SEM intrinsic value, competitors valuation, and company profile.
DCF Valuation
SEM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SEM stock valuation using valuation multiples.
Wall Street Estimates
SEM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SEM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.