S

Semperit Holding AG
VSE:SEM

Watchlist Manager
Semperit Holding AG
VSE:SEM
Watchlist
Price: 14.9 EUR
Market Cap: €306.5m

EV/FCFF

9.5
Current
18%
Cheaper
vs 3-y average of 11.6

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
9.5
=
Enterprise Value
€374.4m
/
Free Cash Flow to Firm
€39.6m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
9.5
=
Enterprise Value
€374.4m
/
Free Cash Flow to Firm
€39.6m

Valuation Scenarios

Semperit Holding AG is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (11.6), the stock would be worth €18.21 (22% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-13%
Maximum Upside
+49%
Average Upside
27%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 9.5 €14.9
0%
3-Year Average 11.6 €18.21
+22%
5-Year Average 8.2 €12.96
-13%
Industry Average 14.1 €22.16
+49%
Country Average 14.1 €22.16
+49%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
AT
Semperit Holding AG
VSE:SEM
306.5m EUR 9.5 729.9
JP
Fujitec Co Ltd
TSE:6406
2 720 795.8T JPY 27.7 0
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 326 434.3 363 670.8
JP
Star Micronics Co Ltd
TSE:7718
48T JPY -8.8 29.8
US
Parker-Hannifin Corp
NYSE:PH
121.4B USD 38.5 34.3
JP
Freund Corp
TSE:6312
16.9T JPY 9 705.6 8 494.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.1T JPY 28.6 57.4
SE
Atlas Copco AB
STO:ATCO A
841.6B SEK 32.9 32.3
US
Illinois Tool Works Inc
NYSE:ITW
77.5B USD 31 25.2
US
Barnes Group Inc
NYSE:B
65.6B USD 16.4 13.1
SE
Sandvik AB
STO:SAND
474.3B SEK 27 32.2

Market Distribution

Lower than 76% of companies in Austria
Percentile
24th
Based on 314 companies
24th percentile
9.5
Low
0.1 — 10.1
Typical Range
10.1 — 20.9
High
20.9 —
Distribution Statistics
Austria
Min 0.1
30th Percentile 10.1
Median 14.1
70th Percentile 20.9
Max 233.2

Semperit Holding AG
Glance View

Market Cap
306.5m EUR
Industry
Machinery

Semperit Holding AG engages in the manufacture and trade of rubber products. The company is headquartered in Wien, Wien and currently employs 6,948 full-time employees. The firm operates in two sectors: Medical and Industrial. The Medical sector includes the Sempermed segment, which produces and sells gloves, including examination, protective and surgical gloves. The Industrial sector includes three segments: the Semperflex segment sells low-pressure and high-pressure hoses, which are reinforced with textiles (industrial hoses) or metal wires (hydraulic hoses); the Sempertrans segment focuses on the manufacturing and marketing of transport and conveyor belts, which are reinforced with either textile or steel carcasses, and the Semperform segment produces and markets molded and and extrusion products made of rubber and plastic. The firm has production facilities in over 15 countries on three continents, and maintains its own global distribution network with branches in Asia, Europe, the United States and Latin America.

SEM Intrinsic Value
22.13 EUR
Undervaluation 33%
Intrinsic Value
Price €14.9
S
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett