STRABAG SE banner

STRABAG SE
VSE:STR

Watchlist Manager
STRABAG SE Logo
STRABAG SE
VSE:STR
Watchlist
Price: 86.2 EUR 1.65%
Market Cap: €10.2B

Cash Flow Statement

Cash Flow Statement
STRABAG SE

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
184
208
203
295
247
166
134
162
175
185
198
194
184
188
200
210
217
239
197
74
52
110
128
161
161
156
157
163
168
148
160
185
191
182
180
211
224
282
291
261
264
292
298
349
393
363
374
379
365
399
489
596
549
480
513
633
650
828
832
Depreciation & Amortization
273
289
305
395
346
394
404
401
411
412
429
435
429
436
422
425
425
436
436
433
438
418
423
427
436
450
449
448
444
451
450
468
462
505
502
479
482
436
439
441
440
391
387
390
388
406
461
516
534
545
553
553
547
561
564
540
555
597
621
Change in Deffered Taxes
(18)
(4)
1
5
13
(35)
(49)
(43)
(48)
(17)
(30)
(37)
(31)
(85)
(68)
(55)
(75)
21
1
(26)
(19)
(52)
(30)
(18)
(1)
(36)
(32)
(36)
(43)
1
2
2
5
(37)
(40)
(23)
(14)
16
6
7
15
59
69
84
116
52
64
33
43
(42)
(36)
106
88
35
43
0
0
0
0
Other Non-Cash Items
(65)
(44)
(44)
(47)
7
11
12
12
32
35
21
17
(0)
(18)
(5)
(1)
(7)
8
17
42
14
32
18
(15)
6
(57)
(59)
(36)
(46)
21
29
(1)
15
7
(1)
36
6
(43)
(28)
(67)
(62)
(108)
(69)
(66)
(113)
(167)
(163)
(76)
(81)
29
32
(40)
(63)
9
10
156
100
45
141
Cash Taxes Paid
75
71
68
99
72
87
92
105
127
112
136
118
117
108
117
108
100
108
131
157
146
142
107
57
66
67
63
80
89
91
0
0
0
101
0
0
0
275
0
0
0
25
25
77
0
90
142
123
148
155
284
360
248
228
210
164
211
216
218
Cash Interest Paid
77
66
67
95
53
63
63
64
64
61
60
59
57
54
52
54
57
60
60
61
64
72
76
75
74
65
61
64
61
62
0
0
0
67
0
0
0
49
0
0
0
45
45
74
0
46
77
37
24
31
25
19
21
27
23
21
23
29
32
Change in Working Capital
274
45
23
(265)
(203)
154
240
295
371
502
570
308
310
170
(36)
228
176
(203)
97
(56)
(133)
(240)
(443)
(181)
(134)
178
283
198
180
194
101
47
145
595
285
217
84
(426)
(78)
44
92
716
667
641
541
134
(117)
226
570
350
146
4
(444)
(272)
463
487
(68)
(83)
(76)
Cash from Operating Activities
648
N/A
494
-24%
487
-1%
382
-22%
409
+7%
690
+69%
742
+7%
828
+12%
941
+14%
1 115
+19%
1 188
+7%
916
-23%
890
-3%
690
-22%
514
-26%
806
+57%
737
-9%
501
-32%
748
+49%
466
-38%
352
-25%
269
-24%
96
-64%
374
+289%
467
+25%
691
+48%
799
+16%
737
-8%
703
-5%
815
+16%
742
-9%
700
-6%
818
+17%
1 253
+53%
925
-26%
920
0%
781
-15%
264
-66%
631
+139%
686
+9%
748
+9%
1 350
+80%
1 352
+0%
1 399
+4%
1 325
-5%
788
-40%
618
-22%
1 077
+74%
1 431
+33%
1 280
-11%
1 184
-8%
1 221
+3%
677
-45%
813
+20%
1 593
+96%
1 817
+14%
1 227
-32%
1 387
+13%
1 518
+9%
Investing Cash Flow
Capital Expenditures
(458)
(544)
(617)
(853)
(899)
(877)
(780)
(664)
(490)
(509)
(553)
(594)
(592)
(554)
(526)
(536)
(507)
(477)
(483)
(446)
(465)
(458)
(447)
(415)
(415)
(387)
(379)
(381)
(346)
(346)
(352)
(341)
(338)
(396)
(401)
(427)
(440)
(412)
(429)
(440)
(462)
(458)
(473)
(527)
(564)
(645)
(669)
(647)
(558)
(451)
(460)
(456)
(541)
(631)
(599)
(541)
(560)
(645)
(679)
Other Items
(117)
(97)
(101)
(301)
(336)
(170)
(170)
40
143
72
59
84
102
30
(2)
(47)
(142)
(139)
(121)
(89)
2
11
39
34
32
55
66
65
(110)
(89)
(68)
(63)
104
76
62
51
56
(22)
(34)
22
29
124
130
62
0
4
7
54
83
101
71
79
95
70
(17)
(114)
(72)
(105)
(179)
Cash from Investing Activities
(576)
N/A
(641)
-11%
(718)
-12%
(1 155)
-61%
(1 235)
-7%
(1 046)
+15%
(950)
+9%
(624)
+34%
(347)
+44%
(437)
-26%
(494)
-13%
(510)
-3%
(491)
+4%
(524)
-7%
(528)
-1%
(583)
-11%
(649)
-11%
(616)
+5%
(604)
+2%
(535)
+11%
(463)
+13%
(447)
+3%
(408)
+9%
(381)
+7%
(383)
0%
(332)
+13%
(313)
+6%
(316)
-1%
(456)
-45%
(435)
+5%
(420)
+4%
(404)
+4%
(234)
+42%
(320)
-37%
(339)
-6%
(376)
-11%
(384)
-2%
(434)
-13%
(463)
-7%
(418)
+10%
(433)
-4%
(333)
+23%
(343)
-3%
(466)
-36%
(564)
-21%
(641)
-14%
(662)
-3%
(593)
+10%
(475)
+20%
(350)
+26%
(390)
-11%
(378)
+3%
(446)
-18%
(560)
-26%
(616)
-10%
(655)
-6%
(633)
+3%
(750)
-18%
(857)
-14%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(137)
(185)
(195)
(208)
(83)
(43)
(38)
(29)
(17)
(9)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(108)
(108)
0
0
0
Net Issuance of Debt
(660)
(296)
(390)
(299)
172
60
95
(95)
(239)
(244)
(253)
(121)
(109)
51
59
105
243
163
160
86
(93)
(83)
(130)
19
57
38
37
(155)
(105)
(111)
114
7
(124)
(31)
(313)
(187)
(141)
(306)
(251)
(228)
(263)
(132)
(119)
(321)
(263)
(326)
(296)
(294)
(374)
(334)
(78)
(25)
(217)
(325)
(159)
(147)
(148)
(64)
(59)
Cash Paid for Dividends
(83)
(83)
(84)
(147)
(70)
(70)
(69)
(71)
(69)
(69)
(67)
(61)
(62)
(62)
(63)
(69)
(67)
(67)
(65)
(62)
(62)
(63)
(63)
(21)
(21)
(21)
(21)
0
(46)
(46)
(49)
(101)
(57)
(57)
(54)
(70)
(69)
(70)
(71)
(5)
(101)
(101)
(100)
(179)
(110)
(110)
(31)
(110)
(109)
(92)
0
(714)
0
(173)
(332)
(162)
(212)
(210)
(241)
Other
1 046
1 903
1 906
1 908
771
(87)
(86)
(144)
(68)
(74)
(85)
(31)
(8)
(9)
(2)
4
(9)
8
10
(10)
(1)
12
12
13
9
(15)
(15)
(11)
(11)
15
15
32
36
(30)
(33)
(218)
(246)
(188)
(189)
(5)
23
(2)
(75)
(79)
(100)
(98)
(28)
(8)
(6)
(70)
(778)
(5)
709
(5)
(6)
(14)
(78)
(80)
(16)
Cash from Financing Activities
303
N/A
1 524
+403%
1 433
-6%
1 462
+2%
873
-40%
(97)
N/A
(61)
+37%
(309)
-411%
(375)
-21%
(386)
-3%
(405)
-5%
(213)
+47%
(180)
+16%
(20)
+89%
(6)
+72%
40
N/A
30
-25%
(82)
N/A
(90)
-11%
(195)
-116%
(238)
-22%
(176)
+26%
(218)
-24%
(17)
+92%
28
N/A
(7)
N/A
(3)
+62%
(166)
-6 544%
(163)
+2%
(142)
+12%
80
N/A
(63)
N/A
(146)
-132%
(118)
+19%
(400)
-241%
(475)
-19%
(457)
+4%
(564)
-24%
(511)
+9%
(238)
+53%
(341)
-43%
(235)
+31%
(293)
-25%
(579)
-97%
(472)
+18%
(534)
-13%
(355)
+34%
(412)
-16%
(489)
-19%
(496)
-1%
(949)
-91%
(744)
+22%
(222)
+70%
(504)
-127%
(605)
-20%
(431)
+29%
(438)
-2%
(354)
+19%
(316)
+11%
Change in Cash
Effect of Foreign Exchange Rates
5
2
10
32
25
(21)
(62)
(61)
(45)
0
63
21
23
23
(11)
13
(46)
(56)
(24)
(38)
23
29
(1)
(2)
(14)
(18)
(22)
(12)
(13)
(16)
17
6
(2)
6
(15)
(16)
4
5
14
19
2
10
(7)
(23)
(10)
(19)
14
4
(36)
(38)
10
7
(8)
(10)
16
18
(14)
(11)
(2)
Net Change in Cash
381
N/A
1 380
+262%
1 211
-12%
722
-40%
71
-90%
(474)
N/A
(331)
+30%
(166)
+50%
173
N/A
292
+68%
352
+21%
214
-39%
243
+13%
169
-30%
(31)
N/A
276
N/A
71
-74%
(252)
N/A
30
N/A
(302)
N/A
(326)
-8%
(325)
+0%
(531)
-63%
(26)
+95%
98
N/A
334
+240%
462
+38%
244
-47%
71
-71%
221
+212%
418
+89%
240
-43%
437
+82%
821
+88%
171
-79%
54
-68%
(56)
N/A
(729)
-1 214%
(328)
+55%
49
N/A
(24)
N/A
792
N/A
709
-11%
332
-53%
279
-16%
(405)
N/A
(384)
+5%
76
N/A
431
+470%
397
-8%
(144)
N/A
106
N/A
1
-99%
(261)
N/A
389
N/A
749
+93%
142
-81%
273
+92%
343
+26%
Free Cash Flow
Free Cash Flow
190
N/A
(50)
N/A
(130)
-160%
(471)
-263%
(490)
-4%
(187)
+62%
(38)
+80%
164
N/A
451
+175%
606
+35%
635
+5%
322
-49%
298
-7%
137
-54%
(12)
N/A
270
N/A
230
-15%
24
-90%
264
+1 006%
20
-93%
(113)
N/A
(190)
-67%
(351)
-85%
(41)
+88%
52
N/A
303
+488%
420
+39%
356
-15%
357
+0%
468
+31%
389
-17%
359
-8%
480
+34%
857
+78%
524
-39%
493
-6%
342
-31%
(148)
N/A
202
N/A
246
+22%
286
+16%
892
+212%
878
-2%
872
-1%
760
-13%
143
-81%
(51)
N/A
429
N/A
873
+103%
829
-5%
724
-13%
764
+6%
136
-82%
182
+34%
995
+445%
1 276
+28%
666
-48%
743
+11%
839
+13%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett