STRABAG SE
VSE:STR

Watchlist Manager
STRABAG SE Logo
STRABAG SE
VSE:STR
Watchlist
Price: 82.5 EUR -0.12%
Market Cap: 9.8B EUR

Relative Value

The Relative Value of one STR stock under the Base Case scenario is 57.72 EUR. Compared to the current market price of 82.5 EUR, STRABAG SE is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STR Relative Value
Base Case
57.72 EUR
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
63
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.5
vs History
0
vs Industry
42
Median 3Y
7.5
Median 5Y
7.4
Industry
15.9
Forward
13.2
vs History
3
vs Industry
40
Median 3Y
3.9
Median 5Y
3.3
Industry
9.1
vs History
3
vs Industry
23
Median 3Y
6.9
Median 5Y
5.4
Industry
14.9
vs History
0
vs Industry
26
Median 3Y
1
Median 5Y
1
Industry
1.3
vs History
0
vs Industry
75
Median 3Y
0.1
Median 5Y
0.1
Industry
1.2
Forward
0.4
vs History
0
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
5.6
vs History
0
vs Industry
58
Median 3Y
1.7
Median 5Y
1.7
Industry
10
Forward
4.4
vs History
0
vs Industry
46
Median 3Y
3.3
Median 5Y
3.2
Industry
12.8
Forward
7
vs History
0
vs Industry
49
Median 3Y
1.9
Median 5Y
1.9
Industry
10.5
vs History
17
vs Industry
34
Median 3Y
3.6
Median 5Y
3.2
Industry
13
vs History
0
vs Industry
47
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

STR Competitors Multiples
STRABAG SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
STRABAG SE
VSE:STR
9.5B EUR 0.5 11.6 4.9 8.6
FR
Vinci SA
PAR:DG
65.8B EUR 0.9 13.8 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
66.2B USD 2.4 65.1 29.7 46.7
IN
Larsen and Toubro Ltd
F:LTO
49.7B EUR 1.9 31.8 20.1 23.8
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.4 20.5 24.2
ES
Ferrovial SA
MAD:FER
42.1B EUR 4.6 13 38.8 58.1
NL
Ferrovial SE
AEX:FER
41.7B EUR 4.6 12.9 38.5 57.6
US
Comfort Systems USA Inc
NYSE:FIX
37.9B USD 4.5 45.2 29.7 33.4
DE
Hochtief AG
XETRA:HOT
27.8B EUR 0.7 32.6 14.2 21
CN
China State Construction Engineering Corp Ltd
SSE:601668
212.4B CNY 0.1 4.8 10.8 10.8
US
EMCOR Group Inc
NYSE:EME
30B USD 1.8 26.6 17.3 19.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
STRABAG SE
VSE:STR
Average EV/EBITDA: 21
4.9
9%
0.5
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.7
21%
1.4
IN
Larsen and Toubro Ltd
F:LTO
20.1
18%
1.1
IN
Larsen & Toubro Ltd
NSE:LT
20.5
18%
1.1
ES
Ferrovial SA
MAD:FER
38.8
9%
4.3
NL
Ferrovial SE
AEX:FER
38.5
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
29.7
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14.2
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
US
EMCOR Group Inc
NYSE:EME
17.3
11%
1.6