Relative Value

The Relative Value of one STR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 79 EUR, STRABAG SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
63
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
Forward
0.5
vs History
0
vs Industry
42
Median 3Y
7.5
Median 5Y
7.3
Industry
16.2
Forward
12.6
vs History
3
vs Industry
40
Median 3Y
3.9
Median 5Y
3.2
Industry
9.1
vs History
3
vs Industry
23
Median 3Y
4.8
Median 5Y
5.3
Industry
14.9
vs History
0
vs Industry
26
Median 3Y
1
Median 5Y
1
Industry
1.3
vs History
0
vs Industry
75
Median 3Y
0.1
Median 5Y
0.1
Industry
1.1
Forward
0.4
vs History
0
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
5.5
vs History
0
vs Industry
58
Median 3Y
1.7
Median 5Y
1.7
Industry
9.9
Forward
4.1
vs History
0
vs Industry
46
Median 3Y
3.3
Median 5Y
3.2
Industry
12.7
Forward
6.6
vs History
0
vs Industry
49
Median 3Y
1.9
Median 5Y
1.9
Industry
10.5
vs History
19
vs Industry
34
Median 3Y
3.6
Median 5Y
3.2
Industry
12.8
vs History
0
vs Industry
47
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

STR Competitors Multiples
STRABAG SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
STRABAG SE
VSE:STR
9.1B EUR 0.5 11.1 4.7 8.3
FR
Vinci SA
PAR:DG
67.1B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
65.4B USD 2.4 64.2 29.4 46.2
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34 21.4 25.3
IN
Larsen and Toubro Ltd
F:LTO
51.2B EUR 2 33.3 21.1 24.9
ES
Ferrovial SA
MAD:FER
41.3B EUR 4.4 12.3 34.9 51.4
NL
Ferrovial SE
AEX:FER
41.1B EUR 4.4 12.2 34.8 51.2
US
Comfort Systems USA Inc
NYSE:FIX
34.2B USD 4.1 40.8 26.7 30.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.5B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25B EUR 0.7 29 12.9 19
US
EMCOR Group Inc
NYSE:EME
28B USD 1.7 24.7 16.1 17.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
STRABAG SE
VSE:STR
Average EV/EBITDA: 19.9
4.7
9%
0.5
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29.4
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.4
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
21.1
18%
1.2
ES
Ferrovial SA
MAD:FER
34.9
10%
3.5
NL
Ferrovial SE
AEX:FER
34.8
10%
3.5
US
Comfort Systems USA Inc
NYSE:FIX
26.7
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.9
4%
3.2
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5