STRABAG SE
VSE:STR

Watchlist Manager
STRABAG SE Logo
STRABAG SE
VSE:STR
Watchlist
Price: 80.5 EUR 2.81% Market Closed
Market Cap: 9.5B EUR

Income Statement

Earnings Waterfall
STRABAG SE

Revenue
17.9B EUR
Cost of Revenue
-10.5B EUR
Gross Profit
7.4B EUR
Operating Expenses
-6.6B EUR
Operating Income
828m EUR
Other Expenses
-1.7m EUR
Net Income
826.4m EUR

Income Statement
STRABAG SE

Rotate your device to view
Income Statement
Currency: EUR
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
21
0
86
0
0
0
131
0
0
0
98
0
0
0
98
0
0
0
103
0
0
0
109
0
0
0
103
0
0
0
95
0
0
0
99
0
0
0
73
0
0
0
81
0
0
0
53
35
35
55
28
30
23
40
29
54
38
71
44
0
Revenue
10 277
N/A
10 147
-1%
10 071
-1%
10 354
+3%
10 809
+4%
11 532
+7%
12 449
+8%
12 797
+3%
13 022
+2%
13 209
+1%
12 810
-3%
12 515
-2%
12 503
0%
12 619
+1%
12 657
+0%
13 059
+3%
13 546
+4%
13 487
0%
13 981
+4%
13 911
-1%
13 640
-2%
13 384
-2%
12 983
-3%
12 753
-2%
12 392
-3%
12 500
+1%
12 476
0%
12 596
+1%
12 638
+0%
12 480
-1%
12 476
0%
12 596
+1%
12 867
+2%
13 064
+2%
13 123
+0%
12 964
-1%
12 690
-2%
12 581
-1%
12 400
-1%
12 488
+1%
12 740
+2%
12 819
+1%
13 509
+5%
13 653
+1%
14 164
+4%
14 833
+5%
15 222
+3%
15 894
+4%
15 669
-1%
15 011
-4%
14 750
-2%
14 963
+1%
15 299
+2%
16 009
+5%
17 026
+6%
17 464
+3%
17 667
+1%
17 445
-1%
17 422
0%
17 912
+3%
Gross Profit
Cost of Revenue
(7 201)
(6 993)
(6 859)
(7 057)
(7 361)
(7 910)
(8 387)
(8 564)
(8 581)
(8 604)
(8 366)
(8 102)
(8 060)
(8 157)
(8 138)
(8 447)
(8 876)
(8 791)
(9 185)
(9 141)
(9 001)
(8 837)
(8 601)
(8 450)
(8 120)
(8 252)
(8 162)
(8 312)
(8 408)
(8 231)
(8 189)
(8 289)
(8 462)
(8 611)
(8 639)
(8 495)
(8 206)
(8 115)
(7 924)
(7 957)
(8 222)
(8 285)
(8 888)
(8 996)
(9 335)
(9 853)
(10 159)
(10 629)
(10 080)
(9 501)
(9 281)
(9 275)
(9 525)
(10 186)
(10 978)
(11 235)
(11 113)
(10 671)
(10 242)
(10 513)
Gross Profit
3 075
N/A
3 153
+3%
3 212
+2%
3 298
+3%
3 448
+5%
3 621
+5%
4 062
+12%
4 232
+4%
4 441
+5%
4 605
+4%
4 444
-3%
4 413
-1%
4 442
+1%
4 462
+0%
4 519
+1%
4 613
+2%
4 671
+1%
4 696
+1%
4 796
+2%
4 770
-1%
4 639
-3%
4 547
-2%
4 382
-4%
4 303
-2%
4 272
-1%
4 248
-1%
4 314
+2%
4 284
-1%
4 230
-1%
4 249
+0%
4 287
+1%
4 307
+0%
4 405
+2%
4 453
+1%
4 484
+1%
4 469
0%
4 485
+0%
4 467
0%
4 476
+0%
4 531
+1%
4 519
0%
4 534
+0%
4 621
+2%
4 656
+1%
4 830
+4%
4 980
+3%
5 063
+2%
5 265
+4%
5 588
+6%
5 511
-1%
5 469
-1%
5 689
+4%
5 774
+1%
5 823
+1%
6 048
+4%
6 229
+3%
6 553
+5%
6 773
+3%
7 180
+6%
7 399
+3%
Operating Income
Operating Expenses
(2 850)
(2 895)
(2 930)
(3 041)
(3 176)
(3 319)
(3 775)
(3 992)
(4 164)
(4 301)
(4 111)
(4 147)
(4 184)
(4 209)
(4 132)
(4 333)
(4 363)
(4 402)
(4 347)
(4 428)
(4 459)
(4 391)
(4 197)
(4 122)
(4 053)
(4 065)
(4 090)
(4 041)
(3 999)
(4 006)
(4 087)
(4 123)
(4 190)
(4 231)
(4 290)
(4 256)
(4 238)
(4 219)
(4 299)
(4 263)
(4 260)
(4 257)
(4 375)
(4 341)
(4 432)
(4 529)
(4 722)
(4 842)
(5 063)
(4 959)
(4 974)
(5 091)
(5 043)
(5 142)
(5 505)
(5 671)
(5 915)
(6 067)
(6 373)
(6 571)
Selling, General & Administrative
(1 961)
(2 019)
(2 654)
(2 163)
(2 260)
(2 378)
(3 433)
(2 712)
(2 814)
(2 885)
(3 756)
(2 799)
(2 815)
(2 843)
(3 768)
(2 868)
(2 946)
(2 968)
(3 983)
(3 033)
(3 013)
(3 052)
(3 093)
(3 039)
(3 047)
(3 023)
(3 043)
(3 020)
(3 002)
(3 011)
(3 103)
(3 080)
(3 123)
(3 160)
(3 202)
(3 149)
(3 178)
(3 178)
(3 252)
(3 268)
(3 288)
(3 321)
(3 413)
(3 378)
(3 449)
(3 534)
(3 678)
(3 754)
(3 798)
(3 660)
(3 767)
(3 823)
(3 908)
(3 982)
(4 203)
(4 294)
(4 772)
(4 710)
(5 081)
(5 094)
Depreciation & Amortization
(253)
(270)
(276)
(300)
(318)
(334)
(342)
(388)
(393)
(401)
(355)
(419)
(424)
(418)
(364)
(418)
(420)
(423)
(365)
(416)
(414)
(417)
(373)
(405)
(410)
(415)
(404)
(433)
(430)
(430)
(388)
(437)
(442)
(440)
(447)
(470)
(460)
(462)
(423)
(435)
(437)
(434)
(385)
(383)
(383)
(381)
(394)
(448)
(490)
(532)
(538)
(555)
(542)
(545)
(534)
(554)
(549)
(551)
(580)
(607)
Other Operating Expenses
(636)
(606)
0
(578)
(598)
(607)
0
(891)
(956)
(1 015)
0
(930)
(945)
(948)
0
(1 048)
(998)
(1 012)
0
(978)
(1 033)
(923)
(731)
(678)
(597)
(627)
(643)
(588)
(566)
(565)
(596)
(606)
(626)
(630)
(641)
(638)
(600)
(579)
(623)
(560)
(535)
(503)
(577)
(581)
(600)
(614)
(650)
(641)
(775)
(766)
(669)
(712)
(593)
(615)
(768)
(824)
(594)
(806)
(712)
(870)
Operating Income
226
N/A
259
+15%
282
+9%
257
-9%
272
+6%
302
+11%
287
-5%
240
-16%
278
+16%
304
+10%
333
+10%
266
-20%
258
-3%
252
-2%
386
+53%
281
-27%
307
+10%
294
-4%
449
+53%
342
-24%
179
-48%
156
-13%
185
+19%
181
-2%
219
+21%
183
-17%
224
+23%
243
+8%
232
-4%
243
+5%
200
-18%
184
-8%
215
+17%
222
+3%
194
-12%
212
+9%
247
+16%
248
+1%
177
-29%
268
+51%
259
-3%
277
+7%
246
-11%
315
+28%
398
+26%
451
+13%
341
-24%
423
+24%
525
+24%
552
+5%
495
-10%
598
+21%
731
+22%
682
-7%
543
-20%
558
+3%
638
+14%
706
+11%
807
+14%
828
+3%
Pre-Tax Income
Interest Income Expense
88
6
2
16
30
27
(22)
(54)
(53)
(60)
(24)
12
15
15
(35)
15
2
23
(58)
(49)
(46)
(59)
1
2
3
38
28
(8)
9
5
98
88
94
96
145
101
111
129
207
150
128
118
128
130
106
132
127
137
30
15
65
117
111
135
148
203
255
239
289
320
Non-Reccuring Items
0
0
(7)
0
0
0
(36)
0
0
0
(46)
0
0
0
(72)
0
0
0
(47)
0
0
0
(9)
0
0
0
0
0
0
0
(25)
0
0
0
(11)
0
0
0
49
0
0
0
46
0
0
0
61
0
31
0
55
0
44
0
31
0
50
0
57
0
Total Other Income
(32)
(19)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(21)
0
0
0
(21)
(0)
(0)
(0)
(17)
(0)
(0)
0
(11)
0
0
0
(12)
0
0
(0)
1
0
0
0
1
0
(8)
0
(5)
0
(3)
0
(5)
0
(19)
0
(16)
0
Pre-Tax Income
282
N/A
245
-13%
276
+13%
273
-1%
302
+11%
330
+9%
229
-31%
187
-19%
225
+21%
244
+9%
263
+8%
278
+6%
274
-1%
268
-2%
279
+4%
295
+6%
309
+5%
316
+2%
343
+8%
293
-15%
133
-54%
97
-27%
156
+60%
183
+17%
222
+22%
221
0%
230
+4%
235
+2%
241
+2%
248
+3%
256
+3%
272
+6%
309
+14%
318
+3%
317
0%
314
-1%
358
+14%
377
+5%
421
+12%
418
-1%
386
-8%
394
+2%
421
+7%
445
+6%
504
+13%
582
+16%
531
-9%
560
+5%
577
+3%
567
-2%
610
+8%
715
+17%
884
+24%
817
-8%
717
-12%
761
+6%
924
+21%
945
+2%
1 137
+20%
1 148
+1%
Net Income
Tax Provision
(58)
(61)
(69)
(71)
(80)
(83)
(63)
(52)
(63)
(70)
(78)
(80)
(80)
(84)
(91)
(95)
(99)
(99)
(104)
(96)
(60)
(45)
(46)
(55)
(61)
(60)
(74)
(78)
(78)
(80)
(108)
(112)
(124)
(127)
(134)
(134)
(147)
(153)
(139)
(127)
(125)
(131)
(129)
(138)
(146)
(180)
(168)
(186)
(199)
(202)
(211)
(226)
(287)
(267)
(237)
(248)
(291)
(295)
(309)
(316)
Income from Continuing Operations
223
184
208
203
222
247
166
134
162
175
185
198
194
184
188
200
210
217
239
197
74
52
110
128
161
161
156
157
163
168
148
160
185
191
182
180
211
224
282
291
261
264
292
306
358
402
363
374
379
365
399
489
596
549
480
513
633
650
828
832
Income to Minority Interest
(41)
(25)
(37)
(31)
(34)
(28)
(9)
(25)
(30)
(30)
(23)
(25)
(20)
(17)
(14)
(25)
(35)
(38)
(44)
(35)
(26)
(38)
(49)
(57)
(44)
(34)
(43)
(35)
(41)
(38)
(20)
(17)
(19)
(19)
(26)
(24)
(24)
(22)
(4)
(14)
(11)
(8)
(13)
(18)
(18)
(18)
(9)
(9)
(7)
(5)
(4)
(5)
(11)
(11)
(8)
(7)
(3)
(2)
(5)
(6)
Net Income (Common)
183
N/A
159
-13%
170
+7%
172
+1%
188
+10%
219
+16%
157
-28%
109
-31%
133
+22%
145
+9%
161
+11%
173
+7%
174
+0%
167
-4%
175
+5%
175
+0%
175
+0%
179
+2%
195
+9%
162
-17%
48
-71%
14
-71%
61
+342%
71
+16%
117
+65%
127
+9%
114
-10%
122
+7%
122
+0%
130
+6%
128
-2%
144
+12%
166
+15%
172
+4%
156
-9%
156
0%
187
+20%
202
+8%
278
+37%
277
0%
250
-10%
255
+2%
279
+9%
288
+3%
339
+18%
383
+13%
354
-8%
365
+3%
372
+2%
360
-3%
395
+10%
484
+23%
586
+21%
538
-8%
472
-12%
506
+7%
631
+25%
648
+3%
823
+27%
826
+0%
EPS (Diluted)
2.61
N/A
1.97
-25%
2.05
+4%
1.5
-27%
1.65
+10%
1.92
+16%
1.38
-28%
0.96
-30%
1.17
+22%
1.28
+9%
1.42
+11%
1.52
+7%
1.52
N/A
1.46
-4%
1.53
+5%
1.53
N/A
1.54
+1%
1.57
+2%
1.75
+11%
1.54
-12%
0.45
-71%
0.15
-67%
0.58
+287%
0.67
+16%
1.13
+69%
1.22
+8%
1.11
-9%
1.18
+6%
1.19
+1%
1.27
+7%
1.25
-2%
1.4
+12%
1.61
+15%
1.67
+4%
1.52
-9%
1.51
-1%
1.82
+21%
1.97
+8%
2.71
+38%
2.71
N/A
2.44
-10%
2.49
+2%
2.72
+9%
2.8
+3%
3.3
+18%
3.74
+13%
3.45
-8%
3.56
+3%
3.62
+2%
3.51
-3%
3.85
+10%
4.72
+23%
5.71
+21%
5.24
-8%
4.6
-12%
5.05
+10%
6.3
+25%
5.97
-5%
7.35
+23%
7.16
-3%