Universal Music Group NV banner

DCF Value

The DCF Value for Universal Music Group NV (UMG) under the Base Case is 21.182 EUR. Compared with the current market price of 16.375 EUR, the stock appears Undervalued by 23% .

Key assumptions
UMG DCF Value
Base Case
€21.182
Undervaluation 23%
DCF Value
Price €16.375
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time