Wolford AG
VSE:WOL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Country Average (14), the stock would be worth €-18.33 (715% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -2.3 | €2.98 |
0%
|
| Country Average | 14 | €-18.33 |
-715%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| AT |
W
|
Wolford AG
VSE:WOL
|
44m EUR | -2.3 | -0.7 | |
| FR |
|
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
|
224.1B EUR | 26.3 | 20.6 | |
| FR |
|
Hermes International SCA
PAR:RMS
|
170.2B EUR | 43.9 | 37.6 | |
| KR |
|
SBW
KRX:102280
|
235.5T KRW | -64 791.4 | -117 637.1 | |
| CH |
|
Compagnie Financiere Richemont SA
SIX:CFR
|
87.3B CHF | 35.6 | 23.5 | |
| FR |
|
EssilorLuxottica SA
PAR:EL
|
84B EUR | 22.1 | 36.3 | |
| FR |
|
Christian Dior SE
PAR:CDI
|
76.7B EUR | 8.8 | 16.9 | |
| IN |
|
Titan Company Ltd
NSE:TITAN
|
3.9T INR | 464.9 | 81.6 | |
| FR |
|
Kering SA
PAR:KER
|
28.5B EUR | 147.6 | 396.2 | |
| DE |
|
Adidas AG
XETRA:ADS
|
26.3B EUR | -71.1 | 19.7 | |
| US |
|
Tapestry Inc
NYSE:TPR
|
28.9B USD | 24.6 | 55.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 7.9 |
| Median | 14 |
| 70th Percentile | 23.8 |
| Max | 397.6 |
Other Multiples
Wolford AG
Glance View
Wolford AG engages in the manufacture, distribution, and sale of legwear, ready-to-wear, accessories, lingerie and swimwear. The company is headquartered in Bregenz, Vorarlberg and currently employs 1,158 full-time employees. The firm operates through four segments: Austria, Other Europe, North America and Asia. The Austria segment includes production and sales activities for Austria and for those countries, which do not have their own subsidiaries. The Other Europe segment contains the European sales subsidiaries outside Austria, as well as the manufacturing subsidiary in Slovenia. The North America segment covers the Company's operations in the United States and Canada. The Asia segment includes the companies in Hong Kong and Shanghai. The firm's ready-to-wear category includes products, such as bodies and shirts (bodywear), as well as dresses and pullovers. The company offers a range of hosiery, ranging from tights, stockings, stay-ups and knee-highs to leggings and socks. The business activities of the subsidiaries focus on marketing products purchased from the Company.
