A

Adatex SA
WSE:ADX

Watchlist Manager
Adatex SA
WSE:ADX
Watchlist
Price: 1.3 PLN 1.56% Market Closed
Market Cap: 83.4m PLN

Relative Value

The Relative Value of one ADX stock under the Base Case scenario is hidden PLN. Compared to the current market price of 1.3 PLN, Adatex SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
39
Median 3Y
1
Median 5Y
0.9
Industry
1.1
vs History
33
vs Industry
53
Median 3Y
8.9
Median 5Y
6.4
Industry
17.8
vs History
vs Industry
18
Median 3Y
-4.8
Median 5Y
-6.4
Industry
11.6
vs History
vs Industry
26
Median 3Y
-10.5
Median 5Y
-26.6
Industry
15.6
vs History
36
vs Industry
49
Median 3Y
0.5
Median 5Y
0.7
Industry
1.5
vs History
23
vs Industry
23
Median 3Y
1.6
Median 5Y
1.4
Industry
1.2
vs History
9
vs Industry
65
Median 3Y
1.4
Median 5Y
0.9
Industry
4
vs History
14
vs Industry
32
Median 3Y
8.8
Median 5Y
3.5
Industry
10.4
vs History
23
vs Industry
38
Median 3Y
9.3
Median 5Y
4.7
Industry
13.5
vs History
vs Industry
9
Median 3Y
-8.9
Median 5Y
-11.6
Industry
12.5
vs History
vs Industry
11
Median 3Y
-8.9
Median 5Y
-11.6
Industry
15.7
vs History
20
vs Industry
53
Median 3Y
0.6
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

ADX Competitors Multiples
Adatex SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Adatex SA
WSE:ADX
83.4m PLN 1.1 9.1 14.6 10.9
US
D R Horton Inc
NYSE:DHI
42.9B USD 1.3 12 9.2 9.4
US
DR Horton Inc
XMUN:HO2
25.7B EUR 0.9 8.4 6.7 6.8
US
Lennar Corp
NYSE:LEN
26.6B USD 0.8 10 7.9 8.2
US
Pultegroup Inc
NYSE:PHM
23.2B USD 1.3 8.8 6.8 7
US
NVR Inc
NYSE:NVR
20.8B USD 2 14.5 10.3 10.4
JP
Sekisui House Ltd
TSE:1928
2.3T JPY 0.5 11.3 11 12.5
US
Toll Brothers Inc
NYSE:TOL
12.9B USD 1.2 9.5 7.9 8.2
US
TopBuild Corp
NYSE:BLD
12.1B USD 2.3 21.4 13.6 16
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
UK
Barratt Redrow PLC
LSE:BTRW
5.5B GBP 1 29.3 8.7 9.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
A
Adatex SA
WSE:ADX
Average EV/EBITDA: 9.8
14.6
N/A N/A
US
D R Horton Inc
NYSE:DHI
9.2
9%
1
US
D
DR Horton Inc
XMUN:HO2
6.7
9%
0.7
US
Lennar Corp
NYSE:LEN
7.9
6%
1.3
US
Pultegroup Inc
NYSE:PHM
6.8
-8%
N/A
US
NVR Inc
NYSE:NVR
10.3
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
11
7%
1.6
US
Toll Brothers Inc
NYSE:TOL
7.9
6%
1.3
US
TopBuild Corp
NYSE:BLD
13.6
6%
2.3
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
8.7
18%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
A
Adatex SA
WSE:ADX
Average EV/EBIT: 10.1
10.9
N/A N/A
US
D R Horton Inc
NYSE:DHI
9.4
8%
1.2
US
D
DR Horton Inc
XMUN:HO2
6.8
8%
0.8
US
Lennar Corp
NYSE:LEN
8.2
0%
N/A
US
Pultegroup Inc
NYSE:PHM
7
-8%
N/A
US
NVR Inc
NYSE:NVR
10.4
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
12.5
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
8.2
3%
2.7
US
TopBuild Corp
NYSE:BLD
16
4%
4
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
9.4
21%
0.4