Adatex SA banner
A

Adatex SA
WSE:ADX

Watchlist Manager
Adatex SA
WSE:ADX
Watchlist
Price: 1.255 PLN -4.56%
Market Cap: zł80.5m

Relative Value

The Relative Value of one ADX stock under the Base Case scenario is 1.821 PLN. Compared to the current market price of 1.255 PLN, Adatex SA is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADX Relative Value
Base Case
1.821 PLN
Undervaluation 31%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

ADX Competitors Multiples
Adatex SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Adatex SA
WSE:ADX
84.3m PLN 1.1 11.4 17.4 17.4
US
D R Horton Inc
NYSE:DHI
41.4B USD 1.2 12.4 9.5 9.7
US
DR Horton Inc
XMUN:HO2
26.3B EUR 0.9 9.3 7.3 7.4
US
Lennar Corp
NYSE:LEN
23.9B USD 0.7 11.6 8.9 9.3
US
Pultegroup Inc
NYSE:PHM
23.8B USD 1.4 10.7 7.5 7.8
US
NVR Inc
NYSE:NVR
18.5B USD 1.8 13.8 9.6 9.8
JP
Sekisui House Ltd
TSE:1928
2.3T JPY 0.5 9.9 9.2 10.3
US
Toll Brothers Inc
NYSE:TOL
13.6B USD 1.2 9.8 8.2 8.6
US
TopBuild Corp
NYSE:BLD
10.7B USD 2 20.5 13.1 15.7
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
US
Installed Building Products Inc
NYSE:IBP
7.6B USD 2.6 28.6 16.4 20.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
A
Adatex SA
WSE:ADX
Average EV/EBITDA: 10.8
17.4
N/A N/A
US
D R Horton Inc
NYSE:DHI
9.5
7%
1.4
US
D
DR Horton Inc
XMUN:HO2
7.3
7%
1
US
Lennar Corp
NYSE:LEN
8.9
13%
0.7
US
Pultegroup Inc
NYSE:PHM
7.5
1%
7.5
US
NVR Inc
NYSE:NVR
9.6
0%
N/A
JP
Sekisui House Ltd
TSE:1928
9.2
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
8.2
5%
1.6
US
TopBuild Corp
NYSE:BLD
13.1
8%
1.6
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
16.4
7%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
A
Adatex SA
WSE:ADX
Average EV/EBIT: 11.7
17.4
N/A N/A
US
D R Horton Inc
NYSE:DHI
9.7
5%
1.9
US
D
DR Horton Inc
XMUN:HO2
7.4
5%
1.5
US
Lennar Corp
NYSE:LEN
9.3
9%
1
US
Pultegroup Inc
NYSE:PHM
7.8
0%
N/A
US
NVR Inc
NYSE:NVR
9.8
0%
N/A
JP
Sekisui House Ltd
TSE:1928
10.3
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
8.6
3%
2.9
US
TopBuild Corp
NYSE:BLD
15.7
7%
2.2
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
20.9
5%
4.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett