A

Answear.Com SA
WSE:ANR

Watchlist Manager
Answear.Com SA
WSE:ANR
Watchlist
Price: 26.4 PLN 2.72% Market Closed
Market Cap: 501.1m PLN

Relative Value

The Relative Value of one ANR stock under the Base Case scenario is hidden PLN. Compared to the current market price of 26.4 PLN, Answear.Com SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
75
vs Industry
56
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
Forward
0.3
vs History
19
vs Industry
11
Median 3Y
18.8
Median 5Y
17.8
Industry
16.8
Forward
17.5
vs History
65
vs Industry
51
Median 3Y
5.5
Median 5Y
3.3
Industry
8.5
vs History
27
vs Industry
20
Median 3Y
11.6
Median 5Y
-9.5
Industry
17.5
vs History
75
vs Industry
28
Median 3Y
2.4
Median 5Y
2.5
Industry
1.7
vs History
75
vs Industry
54
Median 3Y
0.5
Median 5Y
0.4
Industry
0.7
Forward
0.3
vs History
75
vs Industry
64
Median 3Y
1.2
Median 5Y
1.2
Industry
2.3
vs History
70
vs Industry
7
Median 3Y
10.3
Median 5Y
9.4
Industry
8.5
Forward
7.3
vs History
42
vs Industry
19
Median 3Y
13.1
Median 5Y
11.8
Industry
13.1
Forward
10.6
vs History
63
vs Industry
50
Median 3Y
6
Median 5Y
4.1
Industry
10.1
vs History
50
vs Industry
42
Median 3Y
6.8
Median 5Y
3.9
Industry
14.2
vs History
88
vs Industry
38
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

ANR Competitors Multiples
Answear.Com SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Answear.Com SA
WSE:ANR
500.9m PLN 0.3 27.3 8.4 12.7
ES
Industria de Diseno Textil SA
MAD:ITX
170.4B EUR 4.3 28.3 14.8 20.8
US
TJX Companies Inc
NYSE:TJX
172.4B USD 2.9 33.7 21.5 25.4
JP
Fast Retailing Co Ltd
TSE:9983
17.4T JPY 5.1 40.2 20.6 28.5
ZA
Pepkor Holdings Ltd
JSE:PPH
98B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
59.3B USD 2.7 28.4 18.1 21.4
ZA
Mr Price Group Ltd
JSE:MRP
47.2B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
291.9B SEK 1.3 26.8 8.4 19
ZA
Foschini Group Ltd
JSE:TFG
27B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.4B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
16.4B USD 1.5 29.7 15.3 22.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
A
Answear.Com SA
WSE:ANR
Average EV/EBITDA: 15.3
8.4
42%
0.2
ES
Industria de Diseno Textil SA
MAD:ITX
14.8
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.5
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.6
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
18.1
6%
3
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.4
3%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
15.3
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
A
Answear.Com SA
WSE:ANR
Average EV/EBIT: 21.5
12.7
65%
0.2
ES
Industria de Diseno Textil SA
MAD:ITX
20.8
7%
3
US
TJX Companies Inc
NYSE:TJX
25.4
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.5
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
21.4
6%
3.6
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
19
6%
3.2
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
22.7
19%
1.2