Boombit SA
WSE:BBT
Intrinsic Value
The intrinsic value of one BBT stock under the Base Case scenario is 14.95 PLN. Compared to the current market price of 7.04 PLN, Boombit SA is Undervalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Boombit SA
Fundamental Analysis

Revenue & Expenses Breakdown
Boombit SA
Balance Sheet Decomposition
Boombit SA
Current Assets | 47.9m |
Cash & Short-Term Investments | 13.6m |
Receivables | 33.6m |
Other Current Assets | 626k |
Non-Current Assets | 87.1m |
Long-Term Investments | 21.8m |
PP&E | 1.6m |
Intangibles | 59.8m |
Other Non-Current Assets | 3.9m |
Free Cash Flow Analysis
Boombit SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Boombit SA
Revenue
|
229.8m
PLN
|
Cost of Revenue
|
-199.9m
PLN
|
Gross Profit
|
29.9m
PLN
|
Operating Expenses
|
-23.9m
PLN
|
Operating Income
|
6m
PLN
|
Other Expenses
|
6.6m
PLN
|
Net Income
|
12.6m
PLN
|
BBT Profitability Score
Profitability Due Diligence
Boombit SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Boombit SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
BBT Solvency Score
Solvency Due Diligence
Boombit SA's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Score
Boombit SA's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BBT Price Targets Summary
Boombit SA
Dividends
Current shareholder yield for BBT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BBT stock under the Base Case scenario is 14.95 PLN.
Compared to the current market price of 7.04 PLN, Boombit SA is Undervalued by 53%.