B

Boombit SA
WSE:BBT

Watchlist Manager
Boombit SA
WSE:BBT
Watchlist
Price: 6.8 PLN -2.02% Market Closed
Market Cap: 92.8m PLN

Relative Value

The Relative Value of one BBT stock under the Base Case scenario is 14.67 PLN. Compared to the current market price of 6.8 PLN, Boombit SA is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBT Relative Value
Base Case
14.67 PLN
Undervaluation 54%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
74
Median 3Y
0.6
Median 5Y
0.7
Industry
1.5
vs History
26
vs Industry
38
Median 3Y
12
Median 5Y
14.2
Industry
18.2
vs History
79
vs Industry
38
Median 3Y
5.5
Median 5Y
7
Industry
11.2
vs History
vs Industry
38
Median 3Y
6.6
Median 5Y
8.8
Industry
15.6
vs History
96
vs Industry
48
Median 3Y
2
Median 5Y
2.2
Industry
1.8
vs History
95
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
vs History
96
vs Industry
41
Median 3Y
4.5
Median 5Y
4.9
Industry
3.5
vs History
96
vs Industry
44
Median 3Y
6.3
Median 5Y
6.8
Industry
8.9
vs History
92
vs Industry
23
Median 3Y
17.2
Median 5Y
17.2
Industry
12.6
vs History
79
vs Industry
39
Median 3Y
4.4
Median 5Y
5.7
Industry
10.8
vs History
vs Industry
43
Median 3Y
4.7
Median 5Y
6.7
Industry
13.4
vs History
96
vs Industry
43
Median 3Y
2.2
Median 5Y
3
Industry
1.4

Multiples Across Competitors

BBT Competitors Multiples
Boombit SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Boombit SA
WSE:BBT
92.8m PLN 0.4 18.4 2.6 6
JP
Nintendo Co Ltd
TSE:7974
13.8T JPY 11.8 49.3 39.3 41.4
SG
Sea Ltd
NYSE:SE
91.2B USD 5.1 104.7 61.8 84.8
CN
NetEase Inc
NASDAQ:NTES
83.4B USD 5.6 18.5 13.5 14.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
65.9B USD 17.2 -74.9 -81.2 -63.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.8B USD 7.2 -9.1 62.3 -86.1
US
Electronic Arts Inc
NASDAQ:EA
37.4B USD 5 33.4 19 23.2
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6.6 37.3 19.4 24.8
JP
Nexon Co Ltd
TSE:3659
2.3T JPY 5.1 18.5 11.7 12.6
JP
Capcom Co Ltd
TSE:9697
1.9T JPY 11.3 39.7 25.1 26.8
P/E Multiple
Earnings Growth PEG
PL
B
Boombit SA
WSE:BBT
Average P/E: 39.3
18.4
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
49.3
N/A N/A
SG
Sea Ltd
NYSE:SE
104.7
96%
1.1
CN
NetEase Inc
NASDAQ:NTES
18.5
13%
1.4
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -74.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
33.4
30%
1.1
JP
Konami Holdings Corp
TSE:9766
37.3
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
18.5
-4%
N/A
JP
Capcom Co Ltd
TSE:9697
39.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
B
Boombit SA
WSE:BBT
Average EV/EBITDA: 27.9
2.6
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
39.3
34%
1.2
SG
Sea Ltd
NYSE:SE
61.8
77%
0.8
CN
NetEase Inc
NASDAQ:NTES
13.5
14%
1
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -81.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
62.3
56%
1.1
US
Electronic Arts Inc
NASDAQ:EA
19
19%
1
JP
Konami Holdings Corp
TSE:9766
19.4
13%
1.5
JP
N
Nexon Co Ltd
TSE:3659
11.7
1%
11.7
JP
Capcom Co Ltd
TSE:9697
25.1
13%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
B
Boombit SA
WSE:BBT
Average EV/EBIT: 29.2
6
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
41.4
N/A N/A
SG
Sea Ltd
NYSE:SE
84.8
92%
0.9
CN
NetEase Inc
NASDAQ:NTES
14.5
16%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -63.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -86.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
23.2
23%
1
JP
Konami Holdings Corp
TSE:9766
24.8
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
12.6
N/A N/A
JP
Capcom Co Ltd
TSE:9697
26.8
N/A N/A