B

Boombit SA
WSE:BBT

Watchlist Manager
Boombit SA
WSE:BBT
Watchlist
Price: 6.98 PLN 1.16%
Market Cap: 95.2m PLN

Relative Value

The Relative Value of one BBT stock under the Base Case scenario is 11.8 PLN. Compared to the current market price of 6.98 PLN, Boombit SA is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BBT Relative Value
Base Case
11.8 PLN
Undervaluation 41%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
74
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
vs History
88
vs Industry
38
Median 3Y
10.5
Median 5Y
12
Industry
17.5
vs History
57
vs Industry
38
Median 3Y
6.4
Median 5Y
7.6
Industry
10.8
vs History
vs Industry
38
Median 3Y
7.1
Median 5Y
8.8
Industry
15.4
vs History
98
vs Industry
48
Median 3Y
2
Median 5Y
2.2
Industry
1.7
vs History
96
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
vs History
98
vs Industry
41
Median 3Y
4.5
Median 5Y
4.9
Industry
3.4
vs History
96
vs Industry
44
Median 3Y
6.3
Median 5Y
6.8
Industry
8.6
vs History
68
vs Industry
23
Median 3Y
17.2
Median 5Y
17.2
Industry
12.4
vs History
53
vs Industry
39
Median 3Y
5
Median 5Y
6.4
Industry
10.3
vs History
vs Industry
43
Median 3Y
5.1
Median 5Y
6.7
Industry
13
vs History
98
vs Industry
43
Median 3Y
2.3
Median 5Y
3.1
Industry
1.4

Multiples Across Competitors

BBT Competitors Multiples
Boombit SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Boombit SA
WSE:BBT
95.2m PLN 0.4 7.5 3.8 13.7
JP
Nintendo Co Ltd
TSE:7974
14T JPY 12.1 50.4 40.2 42.4
SG
Sea Ltd
NYSE:SE
94.5B USD 5.3 108.3 64.1 88.7
CN
NetEase Inc
NASDAQ:NTES
78.3B USD 5.3 17.4 12.5 13.7
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
57.9B USD 15 -65.9 -71.2 -54.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.9B USD 7.1 -8.9 61 -84.4
US
Electronic Arts Inc
NASDAQ:EA
35.9B USD 4.8 32.1 18.2 22.3
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 6.3 36 18.7 23.9
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.8 15.9 10.3 11.1
JP
Capcom Co Ltd
TSE:9697
1.8T JPY 10.6 37.1 23.3 25.4
P/E Multiple
Earnings Growth PEG
PL
B
Boombit SA
WSE:BBT
Average P/E: 37.7
7.5
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
50.4
N/A N/A
SG
Sea Ltd
NYSE:SE
108.3
96%
1.1
CN
NetEase Inc
NASDAQ:NTES
17.4
13%
1.3
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -65.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.1
32%
1
JP
Konami Holdings Corp
TSE:9766
36
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
15.9
-4%
N/A
JP
Capcom Co Ltd
TSE:9697
37.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
B
Boombit SA
WSE:BBT
Average EV/EBITDA: 27.7
3.8
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
40.2
34%
1.2
SG
Sea Ltd
NYSE:SE
64.1
77%
0.8
CN
NetEase Inc
NASDAQ:NTES
12.5
14%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -71.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
61
56%
1.1
US
Electronic Arts Inc
NASDAQ:EA
18.2
19%
1
JP
Konami Holdings Corp
TSE:9766
18.7
13%
1.4
JP
N
Nexon Co Ltd
TSE:3659
10.3
1%
10.3
JP
Capcom Co Ltd
TSE:9697
23.3
13%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
B
Boombit SA
WSE:BBT
Average EV/EBIT: 30
13.7
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
42.4
N/A N/A
SG
Sea Ltd
NYSE:SE
88.7
78%
1.1
CN
NetEase Inc
NASDAQ:NTES
13.7
13%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -84.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
22.3
18%
1.2
JP
Konami Holdings Corp
TSE:9766
23.9
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
11.1
N/A N/A
JP
Capcom Co Ltd
TSE:9697
25.4
N/A N/A