E

Elektrocieplownia Bedzin SA
WSE:BDZ

Watchlist Manager
Elektrocieplownia Bedzin SA
WSE:BDZ
Watchlist
Price: 32.05 PLN 3.72% Market Closed
Market Cap: zł101m

EV/FCFF

7
Current
19%
More Expensive
vs 3-y average of 5.9

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
7
=
Enterprise Value
zł97.6m
/
Free Cash Flow to Firm
zł13.9m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
7
=
Enterprise Value
zł97.6m
/
Free Cash Flow to Firm
zł13.9m

Valuation Scenarios

Elektrocieplownia Bedzin SA is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (5.9), the stock would be worth zł26.82 (16% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-78%
Maximum Upside
+122%
Average Upside
15%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 7 zł32.05
0%
3-Year Average 5.9 zł26.82
-16%
5-Year Average 1.5 zł7.05
-78%
Industry Average 9.3 zł42.41
+32%
Country Average 15.6 zł71.21
+122%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
PL
Elektrocieplownia Bedzin SA
WSE:BDZ
100.9m PLN 7 0.2
US
Nextera Energy Inc
NYSE:NEE
196.3B USD 124.8 24
ES
Iberdrola SA
MAD:IBE
129.7B EUR 52.9 20.5
IT
Enel SpA
MIL:ENEL
99.8B EUR 35.6 23.1
US
Constellation Energy Corp
NASDAQ:CEG
107.6B USD 87.6 40
US
Southern Co
NYSE:SO
102.8B USD -57.6 23.7
US
Duke Energy Corp
NYSE:DUK
98.4B USD -106.8 20
US
American Electric Power Company Inc
NASDAQ:AEP
72.7B USD -72.2 20.3
FR
Electricite de France SA
PAR:EDF
46.6B EUR -2.1 -2.5
US
Entergy Corp
NYSE:ETR
51.9B USD -28.6 29.5
US
Xcel Energy Inc
NASDAQ:XEL
49.2B USD -12.2 24.4
EV/FCFF Multiple
 
PL
E
Elektrocieplownia Bedzin SA
WSE:BDZ
Average EV/FCFF: 61.6
7
US
Nextera Energy Inc
NYSE:NEE
124.8
ES
Iberdrola SA
MAD:IBE
52.9
IT
Enel SpA
MIL:ENEL
35.6
US
Constellation Energy Corp
NASDAQ:CEG
87.6
US
Southern Co
NYSE:SO
Negative Multiple: -57.6
US
Duke Energy Corp
NYSE:DUK
Negative Multiple: -106.8
US
American Electric Power Company Inc
NASDAQ:AEP
Negative Multiple: -72.2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.1
US
Entergy Corp
NYSE:ETR
Negative Multiple: -28.6
US
Xcel Energy Inc
NASDAQ:XEL
Negative Multiple: -12.2

Market Distribution

Lower than 77% of companies in Poland
Percentile
23nd
Based on 319 companies
23nd percentile
7
Low
0.3 — 8.2
Typical Range
8.2 — 26.6
High
26.6 —
Distribution Statistics
Poland
Min 0.3
30th Percentile 8.2
Median 15.6
70th Percentile 26.6
Max 1 085.9

Elektrocieplownia Bedzin SA
Glance View

Market Cap
101m PLN
Industry
Utilities

Elektrocieplownia Bedzin SA is a financial holding company, which engages in the generation, transmission, distribution, and trading of electricity. The company is headquartered in Poznan, Woj. Wielkopolskie and currently employs 138 full-time employees. The firm is multi-utility provider, specializing in the generation and distribution of heat (water steam and hot water) and electricity for the individual and industrial use. The company also provides additional services in scope of the above mentioned activities, including general construction works on distribution facilities (pipelines, telecommunication and power lines). The firm is active in the Zaglebie Dabrowskie region, Poland. The company operates through its subsidiary, such as Energetyczne Towarzystwo Finansowo-Leasingowe Energo-Utech (Energo-Utech).

BDZ Intrinsic Value
49.38 PLN
Undervaluation 35%
Intrinsic Value
Price zł32.05
E
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett