B

Bio Planet SA
WSE:BIP

Watchlist Manager
Bio Planet SA
WSE:BIP
Watchlist
Price: 35.1 PLN -0.85% Market Closed
Market Cap: 105.3m PLN

Relative Value

The Relative Value of one BIP stock under the Base Case scenario is 31.17 PLN. Compared to the current market price of 35.1 PLN, Bio Planet SA is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BIP Relative Value
Base Case
31.17 PLN
Overvaluation 11%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

BIP Competitors Multiples
Bio Planet SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Bio Planet SA
WSE:BIP
106.2m PLN 0.4 25.8 10.2 14.4
ZA
Bid Corporation Ltd
JSE:BID
135.4B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
36.8B USD 0.4 20.3 10.6 13.4
US
US Foods Holding Corp
NYSE:USFD
18.8B USD 0.5 33.3 14.2 19.6
ZA
SPAR Group Ltd
JSE:SPP
17.8B Zac 0 0 0 0
US
Performance Food Group Co
NYSE:PFGC
14.9B USD 0.2 45.3 13.7 26.4
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 6.2 9.1
TH
CP Axtra PCL
SET:CPAXT
155.5B THB 0.3 16.2 7.8 14.9
SG
Olam Group Ltd
SGX:VC2
3.5B SGD 0.1 13.6 5.7 9.2
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.7B USD 0.7 35.8 14.9 22.4
AU
Metcash Ltd
ASX:MTS
3.7B AUD 0.2 13 10.3 10.3
P/S Multiple
Revenue Growth P/S to Growth
PL
B
Bio Planet SA
WSE:BIP
Average P/S: 0.3
0.4
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
7%
N/A
US
Sysco Corp
NYSE:SYY
0.4
4%
0.1
US
US Foods Holding Corp
NYSE:USFD
0.5
6%
0.1
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
5%
N/A
US
Performance Food Group Co
NYSE:PFGC
0.2
6%
0
SG
O
Olam International Ltd
F:O5I
0.2
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
0.3
6%
0.1
SG
Olam Group Ltd
SGX:VC2
0.1
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
0.7
8%
0.1
AU
Metcash Ltd
ASX:MTS
0.2
3%
0.1
P/E Multiple
Earnings Growth PEG
PL
B
Bio Planet SA
WSE:BIP
Average P/E: 23.7
25.8
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
10%
N/A
US
Sysco Corp
NYSE:SYY
20.3
13%
1.6
US
US Foods Holding Corp
NYSE:USFD
33.3
36%
0.9
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
Performance Food Group Co
NYSE:PFGC
45.3
50%
0.9
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
TH
CP Axtra PCL
SET:CPAXT
16.2
19%
0.9
SG
Olam Group Ltd
SGX:VC2
13.6
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
35.8
23%
1.6
AU
Metcash Ltd
ASX:MTS
13
4%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
B
Bio Planet SA
WSE:BIP
Average EV/EBITDA: 10.4
10.2
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.6
4%
2.6
US
US Foods Holding Corp
NYSE:USFD
14.2
15%
0.9
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
6%
N/A
US
Performance Food Group Co
NYSE:PFGC
13.7
18%
0.8
SG
O
Olam International Ltd
F:O5I
6.2
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
7.8
9%
0.9
SG
Olam Group Ltd
SGX:VC2
5.7
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.9
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.3
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
B
Bio Planet SA
WSE:BIP
Average EV/EBIT: 15.5
14.4
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
13.4
4%
3.3
US
US Foods Holding Corp
NYSE:USFD
19.6
18%
1.1
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
Performance Food Group Co
NYSE:PFGC
26.4
32%
0.8
SG
O
Olam International Ltd
F:O5I
9.1
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
14.9
11%
1.4
SG
Olam Group Ltd
SGX:VC2
9.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
22.4
17%
1.3
AU
Metcash Ltd
ASX:MTS
10.3
4%
2.6