Braster SA
WSE:BRA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Braster SA
WSE:BRA
|
PL |
|
Zwack Unicum Likoripari es Kereskedelmi Nyrt
F:ZWC1
|
HU |
|
Steven Madden Ltd
NASDAQ:SHOO
|
US |
|
A
|
Allied Group Ltd
HKEX:373
|
HK |
|
Jiangsu Zhangjiagang Rural Commercial Bank Co Ltd
SZSE:002839
|
CN |
|
Item 9 Labs Corp
OTC:INLB
|
US |
|
Eastech Holding Ltd
TWSE:5225
|
TW |
|
Atlas Pearls Ltd
ASX:ATP
|
AU |
|
S
|
Suzhou Douson Drilling&Production Equipment Co Ltd
SSE:603800
|
CN |
|
OKE Precision Cutting Tools Co Ltd
SSE:688308
|
CN |
|
Envipro Holdings Inc
TSE:5698
|
JP |
Income Statement
Earnings Waterfall
Braster SA
Income Statement
Braster SA
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+29%
|
1
+16%
|
1
+13%
|
0
-45%
|
0
+8%
|
0
+2%
|
1
+25%
|
1
+58%
|
1
+2%
|
1
+14%
|
1
-13%
|
1
-34%
|
1
-10%
|
0
-36%
|
0
-12%
|
0
-35%
|
0
+65%
|
0
+8%
|
0
+16%
|
0
+10%
|
0
-20%
|
0
+29%
|
1
+169%
|
3
+140%
|
2
-26%
|
2
-7%
|
1
-34%
|
0
-76%
|
0
-11%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
(3)
N/A
|
(1)
+55%
|
(1)
+56%
|
(4)
-545%
|
(1)
+67%
|
(1)
+30%
|
(1)
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-3%
|
(1)
-27%
|
(1)
+6%
|
(0)
+62%
|
(0)
+34%
|
(0)
-47%
|
(0)
+92%
|
0
N/A
|
1
+14%
|
1
+76%
|
1
-23%
|
0
-36%
|
0
-81%
|
0
+165%
|
0
-14%
|
0
-89%
|
0
+2 026%
|
0
-58%
|
0
+33%
|
0
+46%
|
0
-20%
|
0
+25%
|
1
+149%
|
2
+147%
|
2
-34%
|
1
-8%
|
1
-34%
|
0
-68%
|
0
-12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
0
|
(1)
|
(3)
|
0
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(9)
|
(14)
|
(18)
|
(21)
|
(23)
|
(24)
|
(23)
|
(22)
|
(21)
|
(19)
|
(18)
|
(17)
|
(16)
|
(14)
|
(12)
|
(10)
|
(8)
|
(15)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(7)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Selling, General & Administrative |
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(4)
|
(4)
|
(6)
|
(9)
|
(14)
|
(17)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(20)
|
(18)
|
(17)
|
(15)
|
(14)
|
(12)
|
(11)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(2)
|
(0)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(9)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
+2%
|
(3)
-20%
|
(3)
-8%
|
(4)
-14%
|
(4)
-1%
|
(4)
+1%
|
(4)
-9%
|
(5)
-11%
|
(6)
-34%
|
(9)
-37%
|
(15)
-66%
|
(19)
-28%
|
(22)
-18%
|
(24)
-9%
|
(24)
-1%
|
(23)
+3%
|
(23)
+3%
|
(21)
+5%
|
(19)
+13%
|
(18)
+4%
|
(16)
+9%
|
(15)
+6%
|
(14)
+11%
|
(12)
+12%
|
(10)
+16%
|
(8)
+17%
|
(15)
-82%
|
(6)
+60%
|
(6)
-6%
|
(6)
+8%
|
(6)
-4%
|
(6)
0%
|
(5)
+24%
|
(4)
+14%
|
(5)
-28%
|
(2)
+56%
|
(3)
-14%
|
(3)
-8%
|
(4)
-30%
|
(3)
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
+2%
|
(3)
-20%
|
(3)
-8%
|
(4)
-15%
|
(4)
0%
|
(4)
+2%
|
(4)
-6%
|
(4)
-10%
|
(6)
-36%
|
(8)
-39%
|
(14)
-74%
|
(19)
-29%
|
(23)
-22%
|
(25)
-11%
|
(25)
+0%
|
(25)
+2%
|
(23)
+5%
|
(22)
+5%
|
(20)
+11%
|
(19)
+5%
|
(17)
+10%
|
(17)
+3%
|
(15)
+8%
|
(13)
+14%
|
(12)
+10%
|
(9)
+22%
|
(16)
-73%
|
(7)
+56%
|
(7)
0%
|
(6)
+8%
|
(7)
-6%
|
(7)
-1%
|
(6)
+18%
|
(5)
+4%
|
(7)
-23%
|
(4)
+46%
|
(4)
+1%
|
(4)
-6%
|
(5)
-24%
|
(4)
+9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(8)
|
(14)
|
(19)
|
(22)
|
(25)
|
(25)
|
(25)
|
(23)
|
(22)
|
(20)
|
(19)
|
(17)
|
(17)
|
(16)
|
(13)
|
(12)
|
(9)
|
(16)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(7)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-3%
|
(4)
-20%
|
(3)
+14%
|
(4)
-14%
|
(4)
0%
|
(4)
+2%
|
(4)
-5%
|
(4)
-10%
|
(6)
-36%
|
(8)
-39%
|
(14)
-73%
|
(19)
-29%
|
(22)
-21%
|
(25)
-11%
|
(25)
0%
|
(25)
+1%
|
(23)
+5%
|
(22)
+5%
|
(20)
+11%
|
(19)
+5%
|
(17)
+9%
|
(17)
+2%
|
(16)
+7%
|
(13)
+14%
|
(12)
+10%
|
(9)
+22%
|
(16)
-70%
|
(7)
+56%
|
(7)
+1%
|
(6)
+8%
|
(7)
-6%
|
(7)
-1%
|
(6)
+18%
|
(5)
+4%
|
(7)
-23%
|
(4)
+46%
|
(4)
+1%
|
(4)
-6%
|
(5)
-24%
|
(4)
+9%
|
|
| EPS (Diluted) |
-1.27
N/A
|
-0.93
+27%
|
-1.32
-42%
|
-1.13
+14%
|
-1.28
-13%
|
-0.46
+64%
|
-0.67
-46%
|
-0.72
-7%
|
-0.78
-8%
|
-0.96
-23%
|
-1.34
-40%
|
-2.33
-74%
|
-3.02
-30%
|
-3.65
-21%
|
-2.71
+26%
|
-2.71
N/A
|
-2.67
+1%
|
-2.52
+6%
|
-2.42
+4%
|
-2.16
+11%
|
-2.05
+5%
|
-1.87
+9%
|
-1.54
+18%
|
-0.82
+47%
|
-0.6
+27%
|
-0.54
+10%
|
-0.42
+22%
|
-0.72
-71%
|
-0.32
+56%
|
-0.24
+25%
|
-0.26
-8%
|
-0.27
-4%
|
-0.26
+4%
|
-0.21
+19%
|
-0.2
+5%
|
-0.3
-50%
|
-0.12
+60%
|
-0.12
N/A
|
-0.13
-8%
|
-0.16
-23%
|
-0.15
+6%
|
|