Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of BRA.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRA Intrinsic Value
Not Available
Base Case Scenario
Compare BRA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BRA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Braster SA

Current Assets 10.5m
Cash & Short-Term Investments 9k
Receivables 117k
Other Current Assets 10.4m
Non-Current Assets 8.2m
PP&E 7.3m
Intangibles 536k
Other Non-Current Assets 344k
Current Liabilities 20m
Accounts Payable 2.2m
Accrued Liabilities 5.8m
Short-Term Debt 11.3m
Other Current Liabilities 705k
Non-Current Liabilities 3.7m
Other Non-Current Liabilities 3.7m
Efficiency

Free Cash Flow Analysis
Braster SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Braster SA

Revenue
284k PLN
Cost of Revenue
-18k PLN
Gross Profit
266k PLN
Operating Expenses
-3.4m PLN
Operating Income
-3.1m PLN
Other Expenses
-1.1m PLN
Net Income
-4.3m PLN
Fundamental Scores

BRA Profitability Score
Profitability Due Diligence

Braster SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional Gross Margin
ROE is Increasing
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Braster SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BRA Solvency Score
Solvency Due Diligence

Braster SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Braster SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRA Price Targets Summary
Braster SA

There are no price targets for BRA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Braster SA
does not pay dividends
Shareholder Yield

Current shareholder yield for BRA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y