Relative Value

There is not enough data to reliably calculate the relative value of BRA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRA Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

BRA Competitors Multiples
Braster SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Braster SA
WSE:BRA
17m PLN 60 -4 -74.2 -9
US
Intuitive Surgical Inc
NASDAQ:ISRG
189B USD 18.8 66.4 50.8 61.5
US
Abbott Laboratories
NYSE:ABT
190.7B USD 4.3 29.1 16.5 22.5
US
Boston Scientific Corp
NYSE:BSX
137.9B USD 7.1 49.4 28.9 39.3
US
Stryker Corp
NYSE:SYK
135.8B USD 5.6 46.2 22.6 27.3
IE
Medtronic PLC
NYSE:MDT
130.2B USD 3.7 27.4 15.3 22.2
US
Becton Dickinson and Co
NYSE:BDX
57.6B USD 2.7 34.7 12.7 21.7
DE
Siemens Healthineers AG
XETRA:SHL
48.5B EUR 2.1 22.7 12.9 18.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
55.8B USD 13.4 54.4 39.1 43.3
US
Edwards Lifesciences Corp
NYSE:EW
48.7B USD 8.3 35.7 25.5 27.9
US
Resmed Inc
NYSE:RMD
37B USD 7 25.7 18.5 20.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
B
Braster SA
WSE:BRA
Average EV/EBITDA: 24.3
Negative Multiple: -74.2
N/A N/A
US
Intuitive Surgical Inc
NASDAQ:ISRG
50.8
24%
2.1
US
Abbott Laboratories
NYSE:ABT
16.5
9%
1.8
US
Boston Scientific Corp
NYSE:BSX
28.9
22%
1.3
US
Stryker Corp
NYSE:SYK
22.6
13%
1.7
IE
Medtronic PLC
NYSE:MDT
15.3
8%
1.9
US
Becton Dickinson and Co
NYSE:BDX
12.7
8%
1.6
DE
Siemens Healthineers AG
XETRA:SHL
12.9
11%
1.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39.1
14%
2.8
US
Edwards Lifesciences Corp
NYSE:EW
25.5
13%
2
US
Resmed Inc
NYSE:RMD
18.5
11%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
B
Braster SA
WSE:BRA
Average EV/EBIT: 30.4
Negative Multiple: -9
N/A N/A
US
Intuitive Surgical Inc
NASDAQ:ISRG
61.5
25%
2.5
US
Abbott Laboratories
NYSE:ABT
22.5
17%
1.3
US
Boston Scientific Corp
NYSE:BSX
39.3
32%
1.2
US
Stryker Corp
NYSE:SYK
27.3
16%
1.7
IE
Medtronic PLC
NYSE:MDT
22.2
17%
1.3
US
Becton Dickinson and Co
NYSE:BDX
21.7
21%
1
DE
Siemens Healthineers AG
XETRA:SHL
18.1
15%
1.2
US
IDEXX Laboratories Inc
NASDAQ:IDXX
43.3
15%
2.9
US
Edwards Lifesciences Corp
NYSE:EW
27.9
14%
2
US
Resmed Inc
NYSE:RMD
20.5
12%
1.7