Berling SA
WSE:BRG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Berling SA
WSE:BRG
|
PL |
|
C
|
Chongqing Jianshe Vehicle System Co Ltd
SZSE:200054
|
CN |
|
R
|
Refinverse Group Inc
TSE:7375
|
JP |
|
Sartorius AG
OTC:SARTF
|
DE |
|
Brookfield Infrastructure Corp
NYSE:BIPC
|
US |
|
V
|
Vanov Holdings Company Ltd
HKEX:2260
|
CN |
|
I
|
Inventurus Knowledge Solutions Ltd
NSE:IKS
|
IN |
|
Nippon Pallet Pool Co Ltd
TSE:4690
|
JP |
|
United Rentals Inc
NYSE:URI
|
US |
|
Peoples Bancorp Inc
NASDAQ:PEBO
|
US |
Income Statement
Earnings Waterfall
Berling SA
Income Statement
Berling SA
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
101
N/A
|
101
+0%
|
102
+0%
|
101
-1%
|
102
+1%
|
96
-5%
|
87
-10%
|
81
-6%
|
80
-1%
|
79
-1%
|
84
+6%
|
84
+0%
|
83
-1%
|
82
-2%
|
73
-11%
|
72
-1%
|
71
-2%
|
71
+1%
|
75
+5%
|
73
-4%
|
73
+0%
|
76
+5%
|
79
+4%
|
84
+6%
|
88
+5%
|
83
-6%
|
79
-5%
|
75
-5%
|
74
-1%
|
76
+2%
|
78
+3%
|
83
+6%
|
83
+1%
|
85
+2%
|
84
-1%
|
90
+7%
|
92
+2%
|
91
-1%
|
86
-5%
|
76
-12%
|
74
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(73)
|
(73)
|
(73)
|
(74)
|
(74)
|
(70)
|
(62)
|
(60)
|
(59)
|
(59)
|
(62)
|
(62)
|
(60)
|
(59)
|
(53)
|
(51)
|
(51)
|
(52)
|
(54)
|
(53)
|
(53)
|
(55)
|
(56)
|
(59)
|
(61)
|
(58)
|
(55)
|
(53)
|
(52)
|
(54)
|
(55)
|
(57)
|
(58)
|
(58)
|
(56)
|
(60)
|
(59)
|
(62)
|
(59)
|
(53)
|
(53)
|
|
| Gross Profit |
28
N/A
|
28
-1%
|
28
+1%
|
27
-4%
|
28
+2%
|
26
-5%
|
24
-9%
|
21
-11%
|
21
-2%
|
20
-3%
|
22
+9%
|
22
+1%
|
23
+1%
|
23
+1%
|
20
-11%
|
21
+1%
|
19
-6%
|
19
-1%
|
21
+9%
|
19
-8%
|
20
+4%
|
22
+8%
|
23
+5%
|
25
+8%
|
26
+8%
|
25
-6%
|
24
-4%
|
22
-10%
|
23
+5%
|
22
-1%
|
23
+1%
|
26
+15%
|
25
-2%
|
27
+7%
|
29
+5%
|
31
+7%
|
32
+6%
|
29
-11%
|
27
-6%
|
23
-14%
|
21
-10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
|
| Selling, General & Administrative |
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(14)
|
(14)
|
|
| Other Operating Expenses |
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(1)
|
(0)
|
|
| Operating Income |
14
N/A
|
14
-2%
|
14
+3%
|
13
-6%
|
14
+7%
|
12
-12%
|
10
-17%
|
9
-8%
|
8
-20%
|
8
+1%
|
9
+21%
|
10
+5%
|
9
-8%
|
9
+6%
|
8
-19%
|
9
+15%
|
8
-8%
|
8
-2%
|
10
+22%
|
8
-13%
|
9
+12%
|
10
+6%
|
11
+8%
|
12
+12%
|
14
+13%
|
13
-7%
|
11
-12%
|
10
-14%
|
11
+13%
|
11
-1%
|
12
+8%
|
14
+17%
|
13
-5%
|
15
+11%
|
16
+7%
|
18
+17%
|
20
+8%
|
16
-20%
|
13
-14%
|
9
-35%
|
7
-25%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
1
|
0
|
2
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
2
|
0
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
14
N/A
|
14
-1%
|
14
+0%
|
13
-1%
|
14
+4%
|
12
-15%
|
10
-13%
|
9
-14%
|
8
-9%
|
8
+0%
|
10
+22%
|
9
-7%
|
9
+3%
|
10
+11%
|
8
-24%
|
9
+14%
|
8
-13%
|
7
-11%
|
9
+29%
|
8
-14%
|
9
+20%
|
11
+16%
|
11
+5%
|
13
+17%
|
14
+6%
|
13
-10%
|
12
-7%
|
10
-18%
|
13
+31%
|
12
-8%
|
13
+7%
|
15
+20%
|
13
-17%
|
14
+7%
|
14
+7%
|
17
+19%
|
19
+9%
|
17
-10%
|
15
-11%
|
9
-41%
|
6
-32%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
11
|
11
|
11
|
11
|
11
|
10
|
8
|
7
|
6
|
6
|
8
|
7
|
7
|
8
|
6
|
7
|
6
|
6
|
7
|
6
|
8
|
9
|
9
|
11
|
11
|
10
|
10
|
8
|
10
|
9
|
10
|
12
|
10
|
11
|
12
|
14
|
15
|
14
|
12
|
7
|
5
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
11
N/A
|
11
+1%
|
11
0%
|
11
N/A
|
11
+4%
|
10
-16%
|
8
-13%
|
7
-17%
|
6
-10%
|
6
-5%
|
8
+28%
|
7
-7%
|
7
+3%
|
8
+15%
|
6
-27%
|
7
+20%
|
6
-14%
|
6
-10%
|
7
+29%
|
6
-15%
|
8
+21%
|
9
+16%
|
9
+6%
|
11
+17%
|
11
+6%
|
10
-10%
|
10
-6%
|
8
-19%
|
10
+31%
|
9
-8%
|
10
+6%
|
12
+22%
|
10
-16%
|
11
+8%
|
12
+7%
|
14
+18%
|
15
+8%
|
14
-10%
|
12
-11%
|
7
-41%
|
5
-34%
|
|
| EPS (Diluted) |
0.61
N/A
|
0.62
+2%
|
0.62
N/A
|
0.62
N/A
|
0.65
+5%
|
0.55
-15%
|
0.48
-13%
|
0.39
-19%
|
0.36
-8%
|
0.34
-6%
|
0.43
+26%
|
0.4
-7%
|
0.41
+2%
|
0.47
+15%
|
0.34
-28%
|
0.42
+24%
|
0.35
-17%
|
0.32
-9%
|
0.42
+31%
|
0.35
-17%
|
0.44
+26%
|
0.5
+14%
|
0.52
+4%
|
0.62
+19%
|
0.65
+5%
|
0.59
-9%
|
0.56
-5%
|
0.45
-20%
|
0.59
+31%
|
0.54
-8%
|
0.58
+7%
|
0.7
+21%
|
0.59
-16%
|
0.63
+7%
|
0.68
+8%
|
0.8
+18%
|
0.86
+7%
|
0.77
-10%
|
0.69
-10%
|
0.41
-41%
|
0.27
-34%
|
|