B

Berling SA
WSE:BRG

Watchlist Manager
Berling SA
WSE:BRG
Watchlist
Price: 6.95 PLN Market Closed
Market Cap: 122m PLN

Relative Value

There is not enough data to reliably calculate the relative value of BRG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
0.7
vs History
vs Industry
Median 3Y
26.1
Median 5Y
26.1
Industry
15.5
vs History
vs Industry
Median 3Y
6.2
Median 5Y
6.2
Industry
8.7
vs History
vs Industry
Median 3Y
6.5
Median 5Y
6.5
Industry
14.7
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.2
vs History
vs Industry
Median 3Y
1.6
Median 5Y
1.6
Industry
0.9
vs History
vs Industry
Median 3Y
5.5
Median 5Y
5.5
Industry
4.4
vs History
vs Industry
Median 3Y
14
Median 5Y
14
Industry
9.2
vs History
vs Industry
Median 3Y
17.6
Median 5Y
17.6
Industry
12.2
vs History
vs Industry
Median 3Y
5.8
Median 5Y
5.8
Industry
9.8
vs History
vs Industry
Median 3Y
6
Median 5Y
6
Industry
11.4
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

BRG Competitors Multiples
Berling SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Berling SA
WSE:BRG
122m PLN 1.7 26.1 14 17.6
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.5 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 20.6 24.8 53.1
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.1 21.3 36.3
US
United Rentals Inc
NYSE:URI
56.2B USD 3.5 22.2 9.6 17
US
W W Grainger Inc
NYSE:GWW
47.8B USD 2.7 27.7 18.1 19.9
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.7 28.1 18.3 20.2
JP
Marubeni Corp
TSE:8002
7.5T JPY 0.9 13.2 15.5 24.3
US
Fastenal Co
NASDAQ:FAST
46.6B USD 5.8 38 25.9 28.7
US
Ferguson Enterprises Inc
NYSE:FERG
43.5B USD 1.4 22.2 15.2 17.4
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
B
Berling SA
WSE:BRG
Average EV/EBITDA: 17.6
14
N/A N/A
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.8
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
9.6
7%
1.4
US
W W Grainger Inc
NYSE:GWW
18.1
6%
3
US
W
WW Grainger Inc
XMUN:GWW
18.3
6%
3.1
JP
Marubeni Corp
TSE:8002
15.5
0%
N/A
US
Fastenal Co
NASDAQ:FAST
25.9
10%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.2
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
B
Berling SA
WSE:BRG
Average EV/EBIT: 25.8
17.6
N/A N/A
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
17
6%
2.8
US
W W Grainger Inc
NYSE:GWW
19.9
6%
3.3
US
W
WW Grainger Inc
XMUN:GWW
20.2
6%
3.4
JP
Marubeni Corp
TSE:8002
24.3
N/A N/A
US
Fastenal Co
NASDAQ:FAST
28.7
11%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
17.4
10%
1.7
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A