B

Berling SA
WSE:BRG

Watchlist Manager
Berling SA
WSE:BRG
Watchlist
Price: 6.95 PLN Market Closed
Market Cap: 122m PLN

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of BRG.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRG Intrinsic Value
Not Available
B
Base Case Scenario
Compare BRG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BRG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Berling SA

Current Assets 86.1m
Cash & Short-Term Investments 7.1m
Receivables 8.4m
Other Current Assets 70.6m
Non-Current Assets 27.1m
Long-Term Investments 12.9m
PP&E 6.2m
Intangibles 6m
Other Non-Current Assets 2.1m
Current Liabilities 20.2m
Accounts Payable 9.5m
Accrued Liabilities 429k
Other Current Liabilities 10.3m
Non-Current Liabilities 678k
Long-Term Debt 367k
Other Non-Current Liabilities 311k
Efficiency

Free Cash Flow Analysis
Berling SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Berling SA

Revenue
73.8m PLN
Cost of Revenue
-52.7m PLN
Gross Profit
21.1m PLN
Operating Expenses
-14.5m PLN
Operating Income
6.6m PLN
Other Expenses
-1.9m PLN
Net Income
4.7m PLN
Fundamental Scores

BRG Profitability Score
Profitability Due Diligence

Berling SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
49/100
Profitability
Score

Berling SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

BRG Solvency Score
Solvency Due Diligence

Berling SA's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
89/100
Solvency
Score

Berling SA's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRG Price Targets Summary
Berling SA

There are no price targets for BRG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BRG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y