Inter Cars SA
WSE:CAR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.3), the stock would be worth zł596.4 (18% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.9 | zł730 |
0%
|
| 3-Year Average | 7.3 | zł596.4 |
-18%
|
| 5-Year Average | 7.2 | zł590.58 |
-19%
|
| Industry Average | 7.7 | zł627.02 |
-14%
|
| Country Average | 8.6 | zł699.48 |
-4%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
zł10.7B
|
/ |
Oct 2025
zł1.4B
|
= |
|
|
zł10.7B
|
/ |
Dec 2025
zł1.4B
|
= |
|
|
zł10.7B
|
/ |
Dec 2026
zł1.6B
|
= |
|
|
zł10.7B
|
/ |
Dec 2027
zł1.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
I
|
Inter Cars SA
WSE:CAR
|
10.3B PLN | 8.9 | 13.8 | |
| US |
|
Genuine Parts Co
NYSE:GPC
|
15.1B USD | 10.9 | 228.9 | |
| BE |
|
D'Ieteren Group NV
XBRU:DIE
|
9.3B EUR | 20.1 | 22 | |
| US |
|
Pool Corp
NASDAQ:POOL
|
8.4B USD | 14.8 | 20.8 | |
| US |
|
LKQ Corp
NASDAQ:LKQ
|
8B USD | 7.5 | 13.2 | |
| ZA |
C
|
CA Sales Holdings Ltd
JSE:CAA
|
7B ZAR | 6.5 | 10.9 | |
| UK |
|
Inchcape PLC
LSE:INCH
|
2.9B GBP | 5.8 | 10.6 | |
| CN |
|
Wuchan Zhongda Group Co Ltd
SSE:600704
|
27B CNY | 11.1 | 7.2 | |
| CN |
|
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
|
19.2B CNY | 19.8 | 14.9 | |
| HK |
C
|
China Tobacco International HK Co Ltd
HKEX:6055
|
21.2B HKD | 13.4 | 21.4 | |
| CN |
L
|
Liaoning Cheng Da Co Ltd
SSE:600739
|
17.8B CNY | -53 | 20.6 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 5.4 |
| Median | 8.6 |
| 70th Percentile | 14.8 |
| Max | 1 215.6 |
Other Multiples
Inter Cars SA
Glance View
Inter Cars SA began as a small venture in 1990 in Poland, founded by Krzysztof Oleksowicz and a team of automotive enthusiasts. From its humble beginnings, the company has evolved into one of Europe's largest distributors of spare parts for passenger cars, commercial vehicles, and heavy-duty trucks. The story of Inter Cars is one of strategic foresight and relentless growth. The company identified a crucial gap in Eastern Europe's burgeoning automotive market: a lack of reliable and extensive availability of aftermarket parts. With Poland's expanding vehicle fleet post-communism and the rise of car ownership among Polish citizens, Inter Cars seized the moment by creating a robust distribution network that could effectively meet consumer and business demands for high-quality vehicle components. This network extends far beyond Poland's borders today, with the company establishing over 500 branches across 17 European countries. The core of Inter Cars' business model lies in its extensive product catalog and innovative logistics systems. The company collaborates with more than 500 suppliers globally, stocking upwards of a million products, including chassis parts, engine components, and premium car accessories. By leveraging state-of-the-art warehousing and distribution technologies, Inter Cars can offer rapid delivery times and exceptional stock availability, ensuring clients receive the parts they need when they need them. Additionally, Inter Cars' commitment to customer support and technical training for automotive professionals strengthens its position in the market. This comprehensive approach not only boosts its credibility among clients but also fosters strong, long-term relationships with both customers and suppliers, ensuring a steady revenue stream. Through strategic international expansion and a keen understanding of market needs, Inter Cars continues to flourish, playing a pivotal role in Europe's automotive supply chain.