P

PZ Cormay SA
WSE:CRM

Watchlist Manager
PZ Cormay SA
WSE:CRM
Watchlist
Price: 0.594 PLN 1.02%
Market Cap: zł50m

EV/EBIT

-24.7
Current
77%
More Expensive
vs 3-y average of -13.9

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-24.7
=
Enterprise Value
zł53.3m
/
EBIT
zł-2.1m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-24.7
=
Enterprise Value
zł53.3m
/
EBIT
zł-2.1m

Valuation Scenarios

PZ Cormay SA is trading above its industry average

If EV/EBIT returns to its Industry Average (16), the stock would be worth zł-0.38 (165% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-165%
Maximum Upside
No Upside Scenarios
Average Downside
155%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -24.7 zł0.59
0%
Industry Average 16 zł-0.38
-165%
Country Average 11.3 zł-0.27
-146%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
PL
PZ Cormay SA
WSE:CRM
50m PLN -24.7 -12
US
Medline Inc
NASDAQ:MDLN
60.7B USD 0 0
JP
Hoya Corp
TSE:7741
9.6T JPY 33.6 38.6
CH
Alcon AG
SIX:ALC
29.2B CHF 28 37.3
DK
Coloplast A/S
CSE:COLO B
94.7B DKK 15 23.6
US
Align Technology Inc
NASDAQ:ALGN
13.6B USD 19.9 33.2
UK
ConvaTec Group PLC
LSE:CTEC
4.4B GBP 18.1 33.2
CA
Bausch + Lomb Corp
NYSE:BLCO
5.6B USD 54.4 -15.5
JP
Asahi Intecc Co Ltd
TSE:7747
880.1B JPY 32.4 50.3
KR
HLB Inc
KOSDAQ:028300
7.9T KRW -76.3 -36
US
Lantheus Holdings Inc
NASDAQ:LNTH
5.3B USD 18 22.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
P
PZ Cormay SA
WSE:CRM
Average EV/EBIT: 27.4
Negative Multiple: -24.7
N/A N/A
US
M
Medline Inc
NASDAQ:MDLN
Not Available
18%
N/A
JP
Hoya Corp
TSE:7741
33.6
N/A N/A
CH
Alcon AG
SIX:ALC
28
26%
1.1
DK
Coloplast A/S
CSE:COLO B
15
7%
2.1
US
Align Technology Inc
NASDAQ:ALGN
19.9
21%
0.9
UK
ConvaTec Group PLC
LSE:CTEC
18.1
21%
0.9
CA
Bausch + Lomb Corp
NYSE:BLCO
54.4
72%
0.8
JP
A
Asahi Intecc Co Ltd
TSE:7747
32.4
N/A N/A
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -76.3 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
18
30%
0.6
P/E Multiple
Earnings Growth PEG
PL
P
PZ Cormay SA
WSE:CRM
Average P/E: 34.2
Negative Multiple: -12
N/A N/A
US
M
Medline Inc
NASDAQ:MDLN
Not Available
30%
N/A
JP
Hoya Corp
TSE:7741
38.6
15%
2.6
CH
Alcon AG
SIX:ALC
37.3
32%
1.2
DK
Coloplast A/S
CSE:COLO B
23.6
21%
1.1
US
Align Technology Inc
NASDAQ:ALGN
33.2
34%
1
UK
ConvaTec Group PLC
LSE:CTEC
33.2
41%
0.8
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -15.5 N/A N/A
JP
A
Asahi Intecc Co Ltd
TSE:7747
50.3
40%
1.3
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -36 N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
22.9
30%
0.8

Market Distribution

Lower than 100% of companies in Poland
Percentile
0th
Based on 348 companies
0th percentile
-24.7
Low
0.5 — 8.1
Typical Range
8.1 — 16
High
16 —
Distribution Statistics
Poland
Min 0.5
30th Percentile 8.1
Median 11.3
70th Percentile 16
Max 313.7

PZ Cormay SA
Glance View

Market Cap
50m PLN
Industry
Health Care

PZ Cormay SA engages in the manufacture of diagnostic reagents and laboratory equipment. The company is headquartered in Lomianki, Woj. Mazowieckie and currently employs 218 full-time employees. The company went IPO on 2008-08-20. The firm is engaged in the design, manufacture and distribution of a range of products for clinical chemistry, hematology, electrophoresis, parasitology, cytology, coagulation and specific protein recognition. The company offers drugs, biochemical rapid tests and devices such as vacuettes and tubes. PZ Cormay SA provides also biochemical analyzers: ACCENT-300, ACCENT-200, PRESTIGE 24i and LIVIA; hematological analyzers: MYTHIC 18, among others, and urinalysis apparatus: IChem 100. On September 1, 2014, Orphee SA acquired 100% stake in TT Management Sp z o o to enable execution of the restructuring plan of Cormay group which aims at transferring production and distribution activity of Cormay group to Orphee SA.

CRM Intrinsic Value
0.656 PLN
Undervaluation 9%
Intrinsic Value
Price zł0.594
P
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett