Delko SA
WSE:DEL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.5), the stock would be worth zł7.67 (23% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.4 | zł6.25 |
0%
|
| 3-Year Average | 0.5 | zł7.67 |
+23%
|
| 5-Year Average | 0.5 | zł7.84 |
+26%
|
| Industry Average | 1.1 | zł18.78 |
+200%
|
| Country Average | 0.9 | zł14.76 |
+136%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
D
|
Delko SA
WSE:DEL
|
74.8m PLN | 0.4 | 21 | |
| US |
|
Genuine Parts Co
NYSE:GPC
|
14.4B USD | 1.3 | 240.5 | |
| BE |
|
D'Ieteren Group NV
XBRU:DIE
|
9.2B EUR | 2.3 | 21.8 | |
| US |
|
LKQ Corp
NASDAQ:LKQ
|
7.3B USD | 0.8 | 12 | |
| US |
|
Pool Corp
NASDAQ:POOL
|
7.6B USD | 3 | 18.9 | |
| ZA |
C
|
CA Sales Holdings Ltd
JSE:CAA
|
7.1B ZAR | 1.9 | 11.1 | |
| UK |
|
Inchcape PLC
LSE:INCH
|
3B GBP | 1.3 | 11.1 | |
| CN |
|
Wuchan Zhongda Group Co Ltd
SSE:600704
|
26.5B CNY | 0.3 | 7.1 | |
| PL |
I
|
Inter Cars SA
WSE:CAR
|
10.5B PLN | 1.3 | 13.9 | |
| CN |
|
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
|
19.1B CNY | 0.3 | 14.5 | |
| CN |
L
|
Liaoning Cheng Da Co Ltd
SSE:600739
|
18.2B CNY | 0.5 | 21.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.6 |
| Median | 0.9 |
| 70th Percentile | 1.9 |
| Max | 116.3 |
Other Multiples
Delko SA
Glance View
Delko SA is a trading company, which engages in the distribution of cleaning, food, industrial, and cosmetics products. The company is headquartered in Srem, Woj. Wielkopolskie and currently employs 1,329 full-time employees. The company went IPO on 2009-09-18. The firm is principally engaged in the wholesale of fast-moving consumer goods (FMCG), primarily cosmetics, personal hygiene and household cleaning products, as well as groceries and tobacco, across Poland. The Company’s partners include Unilever, Gillette, Bella, Lambi and Dove, among others. Moreover, the Company offers products under its own brands, such as Filip, Filip Fresh, Blue, Teak, Delikato, Oskar, Tanius, Granit, Domowy, Delko Professional and others. The firm operates through three segments: Wholesale, Retail through own grocery and chemist stores, and Retail through a franchising network. The distribution is conducted through regional sales representatives, the Company's own network of warehouses, as well as direct service for main retail clients.
