D

Digitree Group SA
WSE:DTR

Watchlist Manager
Digitree Group SA
WSE:DTR
Watchlist
Price: 11.3 PLN 6.6% Market Closed
Market Cap: 28.1m PLN

Relative Value

The Relative Value of one DTR stock under the Base Case scenario is hidden PLN. Compared to the current market price of 11.3 PLN, Digitree Group SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
78
Median 3Y
0.4
Median 5Y
0.3
Industry
1.5
vs History
vs Industry
4
Median 3Y
-8.2
Median 5Y
-14.2
Industry
17.1
vs History
36
vs Industry
33
Median 3Y
10.1
Median 5Y
9.2
Industry
11.1
vs History
20
vs Industry
3
Median 3Y
-11.7
Median 5Y
-11.2
Industry
15.4
vs History
12
vs Industry
40
Median 3Y
1.6
Median 5Y
1.3
Industry
1.8
vs History
9
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
vs History
9
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
3.5
vs History
vs Industry
31
Median 3Y
6.1
Median 5Y
5.4
Industry
8.7
vs History
vs Industry
8
Median 3Y
-90.1
Median 5Y
-8.9
Industry
12.3
vs History
34
vs Industry
33
Median 3Y
9
Median 5Y
8
Industry
10.3
vs History
42
vs Industry
14
Median 3Y
19.1
Median 5Y
15.5
Industry
12.5
vs History
11
vs Industry
43
Median 3Y
1
Median 5Y
0.9
Industry
1.5

Multiples Across Competitors

DTR Competitors Multiples
Digitree Group SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Digitree Group SA
WSE:DTR
28.1m PLN 0.4 -7.7 -131.4 -8.2
US
Omnicom Group Inc
NYSE:OMC
25.3B USD 1.6 19 10.1 11.1
FR
Publicis Groupe SA
PAR:PUB
21.6B EUR 1.3 12.6 7.2 9.5
UK
Informa PLC
LSE:INF
11.6B GBP 3 159.2 11.8 18.3
CN
Focus Media Information Technology Co Ltd
SZSE:002027
107.3B CNY 8.5 19.8 17 17
CN
Leo Group Co Ltd
SZSE:002131
67.5B CNY 3.4 138.1 572.1 572.1
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
57.6B CNY 0.9 -264.2 -264.8 -264.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.2B USD 0 0 0 0
JP
Dentsu Group Inc
TSE:4324
806.8B JPY 0.6 -3.2 4 5.9
P/E Multiple
Earnings Growth PEG
PL
D
Digitree Group SA
WSE:DTR
Average P/E: 60.9
Negative Multiple: -7.7
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
19
34%
0.6
FR
Publicis Groupe SA
PAR:PUB
12.6
9%
1.4
UK
Informa PLC
LSE:INF
159.2
43%
3.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.8
9%
2.2
CN
Leo Group Co Ltd
SZSE:002131
138.1
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -264.2 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
D
Digitree Group SA
WSE:DTR
Average EV/EBITDA: 89.8
Negative Multiple: -131.4
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
10.1
16%
0.6
FR
Publicis Groupe SA
PAR:PUB
7.2
3%
2.4
UK
Informa PLC
LSE:INF
11.8
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17
16%
1.1
CN
Leo Group Co Ltd
SZSE:002131
572.1
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -264.8 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
JP
Dentsu Group Inc
TSE:4324
4
4%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
D
Digitree Group SA
WSE:DTR
Average EV/EBIT: 91.6
Negative Multiple: -8.2
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
11.1
17%
0.7
FR
Publicis Groupe SA
PAR:PUB
9.5
5%
1.9
UK
Informa PLC
LSE:INF
18.3
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17
9%
1.9
CN
Leo Group Co Ltd
SZSE:002131
572.1
N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -264.8 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A
JP
Dentsu Group Inc
TSE:4324
5.9
N/A N/A