Intrinsic Value

The intrinsic value of Round One Corp (4680) under the Base Case is 1 414.02 JPY per share. Compared with the current market price of 1 318 JPY, the stock appears Undervalued by 7% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 16% in 2027, then slows: about 9% a year on average over the next five years, less than half its five-year pace of 25%. Net margin ends at 8.4% by 2034, close to last year's 8.8%.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥1 414.02
Undervaluation 7%
Intrinsic Value
Price ¥1 318

Round One Corp is more expensive than usual. Still undervalued, but the discount was larger on 85% of days in the past 5 years.

Monitor Round One Corp
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥1 131.22
Get notified when the price drops into your buy zone
Intrinsic Value ¥1 414.02
Current Price ¥1 318
Margin of Safety 20% ¥1 131.22
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Round One Corp

Fundamental Analysis

What Round One Does

Hotels, Restaurants & Leisure Consumer Discretionary

Round One Corp runs large indoor entertainment centers built around bowling, arcade games, karaoke, billiards, and other leisure activities. It sells access to these attractions, along with food and drinks in many locations, so customers pay as they use the venue rather than buying a single product.

Headquarters
Japan JP
Employees
2 209
IPO date
Aug 28, 1997
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Round One Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Round One Corp stock?

The intrinsic value for Round One Corp (4680) under the Base Case is 1 414.02 JPY.

Is Round One Corp stock undervalued or overvalued?

Compared with the current market price of 1 318 JPY, the stock appears Undervalued by 7% .

Back to Top