E

Esotiq & Henderson SA
WSE:EAH

Watchlist Manager
Esotiq & Henderson SA
WSE:EAH
Watchlist
Price: 35.4 PLN -0.56%
Market Cap: 68.3m PLN

Intrinsic Value

The intrinsic value of one EAH stock under the Base Case scenario is 88.37 PLN. Compared to the current market price of 35.4 PLN, Esotiq & Henderson SA is Undervalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EAH Intrinsic Value
88.37 PLN
Undervaluation 60%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation History
Esotiq & Henderson SA

Valuation History Unavailable

Historical valuation for EAH cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Siam Wellness Group PCL
SET:SPA
TH
Diversified Consumer Services
Market Cap
4.1B THB
IPO
Oct 31, 2014
TH
Diversified Consumer Services
Market Cap
4.1B THB
IPO
Oct 31, 2014
Price
฿false
EPS
฿false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EAH?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Esotiq & Henderson SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Esotiq & Henderson SA

Current Assets 118.8m
Cash & Short-Term Investments 3.5m
Receivables 21.5m
Other Current Assets 93.8m
Non-Current Assets 73.8m
PP&E 47.5m
Intangibles 25m
Other Non-Current Assets 1.3m
Efficiency

Free Cash Flow Analysis
Esotiq & Henderson SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Esotiq & Henderson SA

Revenue
298.3m PLN
Cost of Revenue
-97.1m PLN
Gross Profit
201.2m PLN
Operating Expenses
-184.7m PLN
Operating Income
16.6m PLN
Other Expenses
-5.6m PLN
Net Income
11m PLN
Fundamental Scores

EAH Profitability Score
Profitability Due Diligence

Esotiq & Henderson SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Free Cash Flow
55/100
Profitability
Score

Esotiq & Henderson SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

EAH Solvency Score
Solvency Due Diligence

Esotiq & Henderson SA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
48/100
Solvency
Score

Esotiq & Henderson SA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EAH Price Targets Summary
Esotiq & Henderson SA

There are no price targets for EAH.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EAH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EAH stock?

The intrinsic value of one EAH stock under the Base Case scenario is 88.37 PLN.

Is EAH stock undervalued or overvalued?

Compared to the current market price of 35.4 PLN, Esotiq & Henderson SA is Undervalued by 60%.

Back to Top