E

Esotiq & Henderson SA
WSE:EAH

Watchlist Manager
Esotiq & Henderson SA
WSE:EAH
Watchlist
Price: 32.9 PLN 0.3%
Market Cap: 63.5m PLN
Section:
 

Relative Value

The Relative Value of one EAH stock under the Base Case scenario is hidden PLN. Compared to the current market price of 32.9 PLN, Esotiq & Henderson SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EAH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
80
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
1
More Details
7.1
P/E
P/E
Price to Earnings
7.1
vs History
38
vs Industry
53
Median 3Y
8.2
Median 5Y
6.7
Industry
18
More Details
4
P/OCF
P/OCF
Price to OCF
4
vs History
39
vs Industry
62
Median 3Y
4.1
Median 5Y
3.8
Industry
10.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
30
Median 3Y
12.8
Median 5Y
12.4
Industry
18.3
More Details
1
P/B
P/B
Price to Book Value
1
vs History
61
vs Industry
46
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
92
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
More Details
0.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.3
vs History
92
vs Industry
87
Median 3Y
0.4
Median 5Y
0.4
Industry
3.9
More Details
1.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1.9
vs History
80
vs Industry
66
Median 3Y
2.4
Median 5Y
2.5
Industry
9.8
More Details
3.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.6
vs History
84
vs Industry
56
Median 3Y
5
Median 5Y
5.1
Industry
13.3
More Details
3.9
EV/OCF
EV/OCF
Enterprise Value to OCF
3.9
vs History
46
vs Industry
64
Median 3Y
4.3
Median 5Y
3.9
Industry
11.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
47
Median 3Y
2.9
Median 5Y
3.2
Industry
15.1
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
90
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1
More Details

Multiples Across Competitors

EAH Competitors Multiples
Esotiq & Henderson SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Esotiq & Henderson SA
WSE:EAH
64.3m PLN 0.2 7.1 1.9 3.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
314.5B EUR 3.8 28.7 12.9 18.7
FR
Hermes International SCA
PAR:RMS
221.6B EUR 14.1 49.5 28.8 32.9
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
124.5B EUR 4.6 52.3 19.7 37.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
100.5B CHF 4.9 26.3 22.5 22.5
FR
Christian Dior SE
PAR:CDI
106.4B EUR 1.3 23.4 4.9 7.1
FR
Kering SA
PAR:KER
36.8B EUR 2.3 50.4 12.6 28.1
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.2 85.6 52.4 58.5
DE
Adidas AG
XETRA:ADS
30.1B EUR 1.2 24.8 10.4 16.7
CN
ANTA Sports Products Ltd
HKEX:2020
226.8B HKD 2.7 13.7 11.1 11.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
E
Esotiq & Henderson SA
WSE:EAH
Average EV/EBITDA: 17.7
1.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.9
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.8
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.7
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.5
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.6
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
52.4
25%
2.1
DE
Adidas AG
XETRA:ADS
10.4
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
E
Esotiq & Henderson SA
WSE:EAH
Average EV/EBIT: 23.7
3.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.7
4%
4.7
FR
Hermes International SCA
PAR:RMS
32.9
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.4
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.5
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.1
N/A N/A
FR
Kering SA
PAR:KER
28.1
1%
28.1
IN
Titan Company Ltd
NSE:TITAN
58.5
26%
2.3
DE
Adidas AG
XETRA:ADS
16.7
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
11%
1

See Also

Summary
EAH intrinsic value, competitors valuation, and company profile.
DCF Valuation
EAH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EAH stock valuation using valuation multiples.
Wall Street Estimates
EAH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EAH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.