E

Esotiq & Henderson SA
WSE:EAH

Watchlist Manager
Esotiq & Henderson SA
WSE:EAH
Watchlist
Price: 33.9 PLN -1.74% Market Closed
Market Cap: zł65.4m

Relative Value

The Relative Value of one EAH stock under the Base Case scenario is hidden PLN. Compared to the current market price of 33.9 PLN, Esotiq & Henderson SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EAH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EAH Competitors Multiples
Esotiq & Henderson SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Esotiq & Henderson SA
WSE:EAH
66.5m PLN 0.2 7.3 1.9 3.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
275.2B EUR 3.3 25 11.4 16.5
FR
Hermes International SCA
PAR:RMS
221.4B EUR 14.1 49.3 28.8 32.9
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
110.3B EUR 3.9 47.6 17.9 34.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
94.4B CHF 4.7 25.3 21.7 21.7
FR
Christian Dior SE
PAR:CDI
94.9B EUR 1.2 20.9 4.5 6.6
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5 78.9 49.4 54.4
FR
Kering SA
PAR:KER
34.1B EUR 2.3 473.5 12.2 27.6
DE
Adidas AG
XETRA:ADS
28.5B EUR 1.2 23.5 9.9 15.9
US
Tapestry Inc
NYSE:TPR
31.6B USD 4.2 60.5 18.6 20.4
P/E Multiple
Earnings Growth PEG
PL
E
Esotiq & Henderson SA
WSE:EAH
Average P/E: 81.2
7.3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
25
19%
1.3
FR
Hermes International SCA
PAR:RMS
49.3
8%
6.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
47.6
26%
1.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
25.3
17%
1.5
FR
Christian Dior SE
PAR:CDI
20.9
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
78.9
29%
2.7
FR
Kering SA
PAR:KER
473.5
205%
2.3
DE
Adidas AG
XETRA:ADS
23.5
44%
0.5
US
Tapestry Inc
NYSE:TPR
60.5
100%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
E
Esotiq & Henderson SA
WSE:EAH
Average EV/EBITDA: 17.6
1.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.4
7%
1.6
FR
Hermes International SCA
PAR:RMS
28.8
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
17.9
14%
1.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.7
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.5
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
49.4
25%
2
FR
Kering SA
PAR:KER
12.2
17%
0.7
DE
Adidas AG
XETRA:ADS
9.9
21%
0.5
US
Tapestry Inc
NYSE:TPR
18.6
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
E
Esotiq & Henderson SA
WSE:EAH
Average EV/EBIT: 23.4
3.8
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16.5
7%
2.4
FR
Hermes International SCA
PAR:RMS
32.9
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
34.4
25%
1.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.7
10%
2.2
FR
Christian Dior SE
PAR:CDI
6.6
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
54.4
26%
2.1
FR
Kering SA
PAR:KER
27.6
31%
0.9
DE
Adidas AG
XETRA:ADS
15.9
35%
0.5
US
Tapestry Inc
NYSE:TPR
20.4
9%
2.3