DCF Value

The DCF Value for Esotiq & Henderson SA (EAH) under the Base Case is 122.86 PLN. Compared with the current market price of 30.6 PLN, the stock appears Undervalued by 75% .

Key assumptions
EAH DCF Value
Base Case
zł122.86
Undervaluation 75%
DCF Value
Price zł30.6
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time