Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
O

One SA
WSE:FMG

Watchlist Manager
One SA
WSE:FMG
Watchlist
Price: 57.4 PLN -6.21% Market Closed
Market Cap: zł19.5m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+83%
5Y
+21%
10Y
-16%
Liabilities
+
3Y
+16%
5Y
-47%
10Y
-40%
Equity
+
3Y
+184%
5Y
+442%
10Y
+13%

Balance Sheet Decomposition
One SA

Balance Sheet
One SA

Rotate your device to view
Balance Sheet
Currency: PLN
Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
6
5
9
10
16
3
0
0
2
2
0
4
1
1
4
Cash
1
1
0
2
1
1
0
0
0
0
0
0
0
0
0
Cash Equivalents
6
4
9
9
15
2
0
0
2
2
0
4
1
1
4
Short-Term Investments
0
7
1
7
8
10
12
13
4
10
11
1
10
3
1
Total Receivables
32
38
61
79
80
52
9
26
26
24
3
47
51
50
65
Accounts Receivables
25
25
42
55
52
17
1
1
2
17
3
35
13
15
26
Other Receivables
7
13
19
24
29
35
7
25
25
7
1
12
38
35
39
Inventory
0
0
0
0
1
1
0
0
0
0
0
1
0
0
0
Other Current Assets
0
0
0
0
0
22
0
0
19
10
0
0
1
1
1
Total Current Assets
38
49
71
96
105
89
21
40
51
46
15
54
63
54
71
PP&E Net
11
9
16
9
22
6
0
0
0
3
1
1
6
16
3
PP&E Gross
11
9
16
0
22
6
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
7
11
14
0
17
19
0
0
0
0
0
0
0
0
0
Intangible Assets
0
0
0
9
5
6
0
0
0
1
0
0
0
0
14
Goodwill
15
15
15
15
15
0
0
0
0
0
0
0
0
0
52
Note Receivable
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
Long-Term Investments
0
0
0
7
7
0
0
0
0
54
54
1
2
3
3
Other Long-Term Assets
0
0
0
0
0
0
0
0
0
4
3
1
1
0
0
Other Assets
15
15
15
15
15
0
0
0
0
0
0
0
0
0
52
Total Assets
64
N/A
74
+15%
102
+39%
137
+34%
155
+13%
101
-35%
21
-79%
40
+87%
51
+29%
108
+111%
75
-31%
58
-22%
75
+28%
75
0%
143
+92%
Liabilities
Accounts Payable
24
22
36
48
49
9
0
2
2
9
8
4
17
7
19
Accrued Liabilities
0
1
2
4
5
5
0
1
1
6
0
0
0
0
0
Short-Term Debt
0
0
0
0
0
32
7
13
9
8
8
0
0
3
9
Current Portion of Long-Term Debt
1
8
14
12
13
0
0
0
0
0
10
1
0
0
0
Other Current Liabilities
5
5
6
9
7
5
1
10
24
60
27
23
14
17
48
Total Current Liabilities
30
36
59
72
74
51
8
26
37
84
53
28
31
27
75
Long-Term Debt
0
0
1
15
17
9
0
0
0
7
7
9
13
13
13
Deferred Income Tax
0
0
1
1
0
1
0
0
0
6
6
0
3
4
7
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
30
N/A
36
+22%
60
+65%
87
+45%
90
+4%
61
-33%
9
-86%
27
+213%
38
+41%
97
+158%
67
-31%
38
-44%
48
+28%
44
-8%
95
+114%
Equity
Common Stock
29
29
29
29
32
32
32
32
32
32
32
38
38
38
46
Retained Earnings
1
4
5
8
10
24
33
21
21
26
28
26
21
17
8
Additional Paid In Capital
4
4
8
12
23
33
15
2
3
5
5
9
9
0
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
9
9
9
11
Total Equity
34
N/A
37
+8%
42
+13%
50
+19%
64
+29%
40
-37%
13
-68%
13
+3%
14
+4%
11
-21%
8
-23%
21
+150%
26
+27%
30
+14%
48
+59%
Total Liabilities & Equity
64
N/A
74
+15%
102
+39%
137
+34%
155
+13%
101
-35%
21
-79%
40
+87%
51
+29%
108
+111%
75
-31%
58
-22%
75
+28%
75
0%
143
+92%
Shares Outstanding
Common Shares Outstanding
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

See Also

Summary
FMG intrinsic value, competitors valuation, and company profile.
DCF Valuation
FMG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FMG stock valuation using valuation multiples.
Wall Street Estimates
FMG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FMG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 321,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett