G

Global Cosmed SA
WSE:GLC

Watchlist Manager
Global Cosmed SA
WSE:GLC
Watchlist
Price: 3.69 PLN 0.54%
Market Cap: zł321.4m

Cash Flow Statement

Cash Flow Statement
Global Cosmed SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Operating Cash Flow
Net Income
8
8
8
9
11
10
(0)
(2)
1
(1)
(5)
(16)
2
9
(4)
(3)
(2)
1
5
9
16
21
31
33
27
25
13
7
5
4
(2)
1
7
14
Depreciation & Amortization
1
1
1
1
2
2
1
2
2
4
(0)
0
0
0
10
11
13
11
11
11
10
10
11
11
11
11
11
11
10
11
11
12
12
12
Other Non-Cash Items
0
(0)
1
1
0
0
0
1
0
1
0
(0)
(0)
(0)
3
2
2
1
1
2
2
2
2
1
1
2
2
2
2
1
3
4
5
6
Cash Taxes Paid
1
1
2
2
2
2
1
0
0
(0)
(1)
(3)
0
2
1
1
1
2
1
1
0
1
2
2
2
1
1
1
1
1
1
1
1
3
Cash Interest Paid
1
1
1
1
1
1
0
0
0
1
0
(0)
0
1
3
3
3
3
3
3
3
2
2
2
1
1
1
2
2
3
4
4
4
5
Change in Working Capital
(14)
(13)
(14)
(15)
(10)
(6)
(7)
(3)
8
(13)
(2)
27
(1)
5
17
13
13
(0)
(2)
(6)
(10)
(13)
(17)
(14)
(16)
(9)
1
(11)
(10)
(10)
(6)
(1)
2
(3)
Cash from Operating Activities
(5)
N/A
(4)
+21%
(4)
+12%
(5)
-26%
3
N/A
5
+74%
(6)
N/A
(2)
+67%
10
N/A
(9)
N/A
(8)
+15%
11
N/A
1
-93%
14
+1 886%
26
+90%
22
-15%
27
+19%
13
-53%
15
+17%
15
+1%
19
+24%
21
+11%
26
+28%
31
+17%
23
-24%
29
+26%
26
-11%
9
-67%
7
-13%
6
-15%
6
-8%
16
+178%
26
+60%
29
+13%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(2)
(4)
(4)
(17)
(0)
(2)
(4)
(14)
4
22
(1)
2
(8)
(7)
(8)
(5)
(4)
(4)
(5)
(5)
(9)
(10)
(10)
(14)
(18)
(18)
(16)
(14)
(7)
(5)
(6)
(7)
Other Items
0
(0)
(8)
0
0
7
0
0
0
1
0
(0)
(0)
(1)
0
1
1
2
2
2
1
4
3
3
4
1
0
6
6
6
7
1
1
(2)
Cash from Investing Activities
1
N/A
(0)
N/A
(9)
-1 946%
(4)
+56%
(4)
-7%
(10)
-128%
(0)
+98%
(2)
-726%
(4)
-170%
(13)
-217%
4
N/A
22
+480%
(1)
N/A
1
N/A
(8)
N/A
(6)
+25%
(7)
-20%
(3)
+54%
(1)
+59%
(2)
-64%
(4)
-68%
(1)
+74%
(6)
-512%
(7)
-26%
(6)
+13%
(12)
-97%
(17)
-41%
(12)
+33%
(10)
+12%
(8)
+19%
1
N/A
(4)
N/A
(5)
-34%
(9)
-79%
Financing Cash Flow
Net Issuance of Common Stock
0
0
10
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(0)
0
0
0
Net Issuance of Debt
5
5
5
1
(6)
(1)
(1)
3
6
7
(1)
(8)
(3)
(15)
(17)
(13)
(16)
(10)
(10)
(10)
(6)
(10)
(6)
(8)
(11)
(2)
(8)
(3)
(1)
(3)
(2)
(6)
(10)
(13)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(5)
0
0
(3)
(3)
0
0
0
Other
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
0
(0)
(2)
(3)
(3)
(2)
(3)
(2)
(2)
(3)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(4)
(4)
(4)
Cash from Financing Activities
4
N/A
5
+15%
15
+210%
11
-26%
4
-63%
(1)
N/A
(1)
-39%
2
N/A
6
+179%
6
-3%
(1)
N/A
(8)
-612%
(3)
+63%
(15)
-425%
(20)
-29%
(16)
+21%
(19)
-25%
(12)
+39%
(12)
-4%
(13)
-1%
(8)
+38%
(12)
-57%
(7)
+39%
(10)
-35%
(13)
-27%
(8)
+34%
(16)
-86%
(11)
+31%
(10)
+3%
(10)
+5%
(8)
+15%
(12)
-44%
(17)
-38%
(18)
-6%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(0)
N/A
(0)
+98%
1
N/A
2
+31%
3
+40%
(5)
N/A
(7)
-35%
(1)
+80%
12
N/A
(17)
N/A
(5)
+69%
25
N/A
(3)
N/A
0
N/A
(1)
N/A
1
N/A
0
-78%
(3)
N/A
1
N/A
0
-85%
7
+4 601%
7
+3%
13
+78%
14
+4%
4
-68%
9
+99%
(7)
N/A
(14)
-103%
(13)
+5%
(12)
+10%
(2)
+84%
0
N/A
4
+1 217%
3
-37%
Free Cash Flow
Free Cash Flow
(6)
N/A
(5)
+16%
(5)
-13%
(9)
-67%
(1)
+85%
(12)
-785%
(6)
+45%
(4)
+38%
6
N/A
(23)
N/A
(4)
+82%
33
N/A
0
-100%
16
+157 350%
18
+16%
15
-16%
18
+19%
8
-57%
11
+41%
11
-1%
13
+22%
16
+18%
17
+10%
21
+18%
13
-35%
16
+17%
8
-47%
(9)
N/A
(9)
+5%
(8)
+9%
(1)
+91%
11
N/A
20
+80%
22
+11%