G

Global Cosmed SA
WSE:GLC

Watchlist Manager
Global Cosmed SA
WSE:GLC
Watchlist
Price: 3.69 PLN 0.54% Market Closed
Market Cap: 321.4m PLN

Relative Value

There is not enough data to reliably calculate the relative value of GLC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLC Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
vs History
vs Industry
Median 3Y
30.3
Median 5Y
30.3
Industry
17.8
vs History
vs Industry
Median 3Y
11
Median 5Y
11
Industry
11.6
vs History
vs Industry
Median 3Y
56.9
Median 5Y
42.8
Industry
15.6
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
1.6
vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
vs History
vs Industry
Median 3Y
2.1
Median 5Y
2.1
Industry
4
vs History
vs Industry
Median 3Y
10.6
Median 5Y
10.6
Industry
10.5
vs History
vs Industry
Median 3Y
17.5
Median 5Y
17.5
Industry
13.6
vs History
vs Industry
Median 3Y
11.3
Median 5Y
11.6
Industry
12.5
vs History
vs Industry
Median 3Y
14.9
Median 5Y
14.9
Industry
15.9
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

GLC Competitors Multiples
Global Cosmed SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Global Cosmed SA
WSE:GLC
322.3m PLN 0.7 30.3 10.6 17.5
FR
L'Oreal SA
PAR:OR
205.6B EUR 4.7 33.6 19 23.2
UK
Unilever PLC
LSE:ULVR
116.3B GBP 2.2 23.3 201.7 234.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.2 37.1 41.1
UK
HALEON PLC
LSE:HLN
33B GBP 2.9 22.9 13.8 15.7
US
Estee Lauder Companies Inc
NYSE:EL
41B USD 2.8 -44.1 22.1 36.6
DE
Beiersdorf AG
XETRA:BEI
20.9B EUR 2.1 23.7 11.7 15
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.7 11.3 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.5 69 42.9 47
IN
Dabur India Ltd
NSE:DABUR
925.9B INR 7.2 51.2 38.4 47.6
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
PL
G
Global Cosmed SA
WSE:GLC
Average P/E: 36.5
30.3
N/A N/A
FR
L'Oreal SA
PAR:OR
33.6
8%
4.2
UK
Unilever PLC
LSE:ULVR
23.3
15%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.2
8%
6.4
UK
HALEON PLC
LSE:HLN
22.9
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -44.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.7
8%
3
JP
Kao Corp
TSE:4452
23.7
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69
19%
3.6
IN
Dabur India Ltd
NSE:DABUR
51.2
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
G
Global Cosmed SA
WSE:GLC
Average EV/EBITDA: 40.9
10.6
N/A N/A
FR
L'Oreal SA
PAR:OR
19
5%
3.8
UK
Unilever PLC
LSE:ULVR
201.7
1%
201.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.1
8%
4.6
UK
HALEON PLC
LSE:HLN
13.8
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
22.1
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
11.7
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.9
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.4
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
G
Global Cosmed SA
WSE:GLC
Average EV/EBIT: 49.5
17.5
N/A N/A
FR
L'Oreal SA
PAR:OR
23.2
6%
3.9
UK
Unilever PLC
LSE:ULVR
234.4
1%
234.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.1
9%
4.6
UK
HALEON PLC
LSE:HLN
15.7
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
36.6
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15
-2%
N/A
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47
13%
3.6
IN
Dabur India Ltd
NSE:DABUR
47.6
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A