H

HM Inwest SA
WSE:HMI

Watchlist Manager
HM Inwest SA
WSE:HMI
Watchlist
Price: 25 PLN -47.92% Market Closed
Market Cap: 112.1m PLN

Relative Value

The Relative Value of one HMI stock under the Base Case scenario is hidden PLN. Compared to the current market price of 25 PLN, HM Inwest SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
46
Median 3Y
1.8
Median 5Y
0.7
Industry
2.1
vs History
vs Industry
26
Median 3Y
-13.7
Median 5Y
4.9
Industry
18.1
vs History
vs Industry
24
Median 3Y
-1.8
Median 5Y
-1.6
Industry
11.3
vs History
vs Industry
7
Median 3Y
-15
Median 5Y
4.5
Industry
14.1
vs History
76
vs Industry
31
Median 3Y
2.3
Median 5Y
2.2
Industry
1.7
vs History
17
vs Industry
40
Median 3Y
3
Median 5Y
1.4
Industry
3.1
vs History
15
vs Industry
25
Median 3Y
10.2
Median 5Y
6.5
Industry
6.9
vs History
11
vs Industry
6
Median 3Y
23.3
Median 5Y
11.6
Industry
10.9
vs History
15
vs Industry
7
Median 3Y
29.2
Median 5Y
12.6
Industry
13.2
vs History
vs Industry
24
Median 3Y
-3.1
Median 5Y
-3.1
Industry
11.5
vs History
vs Industry
20
Median 3Y
-3.1
Median 5Y
-3
Industry
12.3
vs History
47
vs Industry
41
Median 3Y
1.4
Median 5Y
0.9
Industry
1.7

Multiples Across Competitors

HMI Competitors Multiples
HM Inwest SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
HM Inwest SA
WSE:HMI
112.1m PLN 1.8 -25.4 33 33.3
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
IN
Aaswa Trading and Exports Ltd
BSE:512038
20B INR 21.4 43.5 29.6 34.7
US
GE Vernova LLC
NYSE:GEV
187.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
85.5B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
3.5B INR 4 29.6 19.9 21
CH
Galderma Group AG
SIX:GALD
39.8B CHF 0 0 0 0
US
Coupang Inc
F:788
42B EUR 1.5 126 34.3 56.4
US
Reddit Inc
NYSE:RDDT
44.1B USD 23.2 126.9 152.5 161.8
US
CoreWeave Inc
NASDAQ:CRWV
41.2B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
PL
H
HM Inwest SA
WSE:HMI
Average P/S: 67.2
1.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
21.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
Coupang Inc
F:788
1.5
16%
0.1
US
R
Reddit Inc
NYSE:RDDT
23.2
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
PL
H
HM Inwest SA
WSE:HMI
Average P/E: 869.3
Negative Multiple: -25.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
43.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
29.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
Coupang Inc
F:788
126
121%
1
US
R
Reddit Inc
NYSE:RDDT
126.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
H
HM Inwest SA
WSE:HMI
Average EV/EBITDA: 614.5
33
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
29.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
19.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
34.3
57%
0.6
US
R
Reddit Inc
NYSE:RDDT
152.5
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
H
HM Inwest SA
WSE:HMI
Average EV/EBIT: 640.7
33.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
34.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
12%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
21
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
56.4
78%
0.7
US
R
Reddit Inc
NYSE:RDDT
161.8
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A