I

Investment Friends SE
WSE:IFR

Watchlist Manager
Investment Friends SE
WSE:IFR
Watchlist
Price: 0.195 PLN Market Closed
Market Cap: 27.1m PLN

Relative Value

The Relative Value of one IFR stock under the Base Case scenario is hidden PLN. Compared to the current market price of 0.195 PLN, Investment Friends SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IFR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
2
Median 3Y
179.4
Median 5Y
69.7
Industry
3.3
vs History
25
vs Industry
0
Median 3Y
159.5
Median 5Y
84.5
Industry
15.5
vs History
vs Industry
16
Median 3Y
-182.8
Median 5Y
-450.7
Industry
10.3
vs History
vs Industry
18
Median 3Y
-182.8
Median 5Y
-450.7
Industry
12.2
vs History
22
vs Industry
11
Median 3Y
4.3
Median 5Y
4.2
Industry
1.3
vs History
9
vs Industry
2
Median 3Y
137.1
Median 5Y
55.9
Industry
5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
vs Industry
0
Median 3Y
55.2
Median 5Y
45.3
Industry
14.3
vs History
vs Industry
0
Median 3Y
55.2
Median 5Y
45.3
Industry
14.9
vs History
vs Industry
1
Median 3Y
-138
Median 5Y
-345.4
Industry
12.5
vs History
vs Industry
1
Median 3Y
-138
Median 5Y
-345.4
Industry
13.4
vs History
30
vs Industry
100
Median 3Y
1 638.7
Median 5Y
223.7
Industry
1

Multiples Across Competitors

IFR Competitors Multiples
Investment Friends SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
EE
Investment Friends SE
WSE:IFR
27.1m PLN 183.8 160.8 -409.7 -409.7
US
Blackstone Inc
NYSE:BX
198.6B USD 15.1 73.4 31.6 31.7
US
BlackRock Inc
NYSE:BLK
174.4B USD 7.6 28.6 20.6 23.2
US
KKR & Co Inc
NYSE:KKR
119.7B USD 6.6 53 375.6 375.6
CA
Brookfield Corp
NYSE:BN
109.1B USD 1.5 131.3 11.8 17.9
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.3B CAD 25.1 44.1 47.2 48
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
87.9B USD 25 43.9 47 47.8
US
Bank of New York Mellon Corp
NYSE:BK
84.7B USD 4.3 16.9 78.8 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.2B EUR 23.1 40.5 43.5 44.2
LU
Reinet Investments SCA
JSE:RNI
80.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
EE
I
Investment Friends SE
WSE:IFR
Average EV/EBITDA: 82
Negative Multiple: -409.7
N/A N/A
US
Blackstone Inc
NYSE:BX
31.6
18%
1.8
US
BlackRock Inc
NYSE:BLK
20.6
19%
1.1
US
KKR & Co Inc
NYSE:KKR
375.6
126%
3
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.2
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.8
N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.5
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
EE
I
Investment Friends SE
WSE:IFR
Average EV/EBIT: 84.1
Negative Multiple: -409.7
N/A N/A
US
Blackstone Inc
NYSE:BX
31.7
22%
1.4
US
BlackRock Inc
NYSE:BLK
23.2
18%
1.3
US
KKR & Co Inc
NYSE:KKR
375.6
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.9
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48
237%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.8
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.2
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A