Intermarum SA
WSE:IMR
Cash Flow Statement
Cash Flow Statement
Intermarum SA
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Depreciation & Amortization |
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
0
|
1
|
1
|
2
|
2
|
4
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
(1)
|
(0)
|
1
|
2
|
0
|
(1)
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(1)
+67%
|
(0)
+54%
|
(0)
-53%
|
(1)
-81%
|
(1)
+25%
|
(1)
+3%
|
(0)
+41%
|
0
N/A
|
(0)
N/A
|
(0)
-155%
|
(0)
+89%
|
(0)
-437%
|
(0)
+38%
|
|
| Investing Cash Flow | |||||||||||||||
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(10)
N/A
|
1
N/A
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Cash from Financing Activities |
11
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+106%
|
1
N/A
|
1
N/A
|
0
-59%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
-25%
|
0
+13%
|
0
-16%
|
|
| Change in Cash | |||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(0)
+84%
|
(0)
+69%
|
(0)
-79%
|
(0)
+54%
|
0
N/A
|
0
+9%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+73%
|
0
N/A
|
0
-69%
|
0
+58%
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(1)
+67%
|
(0)
+54%
|
(0)
-53%
|
(1)
-81%
|
(1)
+25%
|
(1)
+3%
|
(0)
+41%
|
0
N/A
|
(0)
N/A
|
(0)
-155%
|
(0)
+89%
|
(0)
-437%
|
(0)
+38%
|
|