Intermarum SA
WSE:IMR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Intermarum SA
WSE:IMR
|
PL |
|
Delticom AG
XETRA:DEX
|
DE |
|
Shinva Medical Instrument Co Ltd
SSE:600587
|
CN |
|
Xinchen China Power Holdings Ltd
HKEX:1148
|
HK |
|
Shree Renuka Sugars Ltd
NSE:RENUKA
|
IN |
|
Tristate Holdings Ltd
HKEX:458
|
HK |
|
D
|
Delta Israel Brands Ltd
TASE:DLTI
|
IL |
Income Statement
Earnings Waterfall
Intermarum SA
Income Statement
Intermarum SA
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
4
N/A
|
4
+8%
|
5
+30%
|
4
-27%
|
4
+6%
|
4
+0%
|
3
-24%
|
3
-18%
|
2
-16%
|
2
-14%
|
2
-7%
|
2
+21%
|
2
+6%
|
2
+4%
|
2
-4%
|
2
-13%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Gross Profit |
4
N/A
|
4
+7%
|
4
+9%
|
3
-26%
|
4
+17%
|
4
+9%
|
4
+5%
|
3
-37%
|
3
+17%
|
3
-15%
|
2
-12%
|
2
-3%
|
3
+8%
|
3
+10%
|
3
+1%
|
3
-8%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(8)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(1)
N/A
|
(1)
+48%
|
(1)
-6%
|
(2)
-249%
|
(2)
+7%
|
(2)
+23%
|
(1)
+36%
|
(5)
-438%
|
(1)
+82%
|
(1)
-17%
|
(1)
-17%
|
(1)
+55%
|
(1)
+14%
|
(0)
+54%
|
(0)
+69%
|
(0)
-541%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+48%
|
(1)
-7%
|
(2)
-248%
|
(2)
+7%
|
(2)
+23%
|
(1)
+36%
|
(6)
-424%
|
(1)
+82%
|
(1)
-18%
|
(1)
-17%
|
(1)
+55%
|
(1)
+14%
|
(0)
+54%
|
(0)
+67%
|
(0)
-507%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+48%
|
(1)
-7%
|
(2)
-248%
|
(2)
+7%
|
(2)
+23%
|
(1)
+36%
|
(6)
-424%
|
(1)
+82%
|
(1)
-18%
|
(1)
-17%
|
(1)
+54%
|
(1)
+13%
|
(0)
+53%
|
(0)
+65%
|
(0)
-436%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.01
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|