IMR Relative Valuation - Intermarum SA

Watchlist Manager

Watchlist

Price: 0.07 PLN 9.38% Market Closed

Market Cap: zł5.8m

I	Intermarum SA WSE:IMR	PL

Multiples-Based Value

The Multiples-Based Value for Intermarum SA (IMR) under the Base Case is 0.09 PLN. Compared with the current market price of 0.07 PLN, the stock appears Undervalued by 22%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

IMR Multiples-Based Value

Base Case

Undervaluation 22%

Multiples-Based Value

Price zł0.07

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	I	Intermarum SA WSE:IMR	5.8m PLN	3	-12	-14.4	-14.4
US		New York Times Co NYSE:NYT	12.8B USD	4.5	37.2	22.1	26.1
US		News Corp NASDAQ:NWSA	9.1B USD	1.6	11.9	5.9	8.6
UK		Pearson PLC LSE:PSON	6.3B GBP	1.8	18.9	9	12.1
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.7B ZAR	0.7	7.9	3.4	3.4
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.4B EUR	1.8	9.7	6.4	10
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	25B CNY	1.9	12.8	11.6	11.6
CN		China Literature Ltd HKEX:772	26.9B HKD	3.2	-30.5	33.6	33.6
JP		Kadokawa Corp TSE:9468	528.4B JPY	1.9	236.4	21.8	58.2
CN		People.cn Co Ltd SSE:603000	21.7B CNY	10.6	116.4	102.1	102.1

				Revenue Growth	P/S to Growth
PL	I	Intermarum SA WSE:IMR	Average P/S: 3.7 3	N/A	N/A
US		New York Times Co NYSE:NYT	4.5	8%	0.6
US		News Corp NASDAQ:NWSA	1.6	4%	0.4
UK		Pearson PLC LSE:PSON	1.8	5%	0.4
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.8	4%	0.4
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
CN		China Literature Ltd HKEX:772	3.2	7%	0.5
JP		Kadokawa Corp TSE:9468	1.9	5%	0.4
CN		People.cn Co Ltd SSE:603000	10.6	N/A	N/A

				Earnings Growth	PEG
PL	I	Intermarum SA WSE:IMR	Average P/E: 50.8 Negative Multiple: -12	N/A	N/A
US		New York Times Co NYSE:NYT	37.2	14%	2.7
US		News Corp NASDAQ:NWSA	11.9	-15%	N/A
UK		Pearson PLC LSE:PSON	18.9	16%	1.2
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	7.9	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	9.7	3%	3.2
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.8	11%	1.2
CN		China Literature Ltd HKEX:772	Negative Multiple: -30.5	N/A	N/A
JP		Kadokawa Corp TSE:9468	236.4	29%	8.2
CN		People.cn Co Ltd SSE:603000	116.4	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
PL	I	Intermarum SA WSE:IMR	Average EV/EBITDA: 23.8 Negative Multiple: -14.4	N/A	N/A
US		New York Times Co NYSE:NYT	22.1	13%	1.7
US		News Corp NASDAQ:NWSA	5.9	10%	0.6
UK		Pearson PLC LSE:PSON	9	6%	1.5
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.4	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	6.4	3%	2.1
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	11.6	17%	0.7
CN		China Literature Ltd HKEX:772	33.6	54%	0.6
JP		Kadokawa Corp TSE:9468	21.8	17%	1.3
CN		People.cn Co Ltd SSE:603000	102.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
PL	I	Intermarum SA WSE:IMR	Average EV/EBIT: 34.5 Negative Multiple: -14.4	N/A	N/A
US		New York Times Co NYSE:NYT	26.1	17%	1.5
US		News Corp NASDAQ:NWSA	8.6	12%	0.7
UK		Pearson PLC LSE:PSON	12.1	6%	2
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.4	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	10	7%	1.4
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	11.6	N/A	N/A
CN		China Literature Ltd HKEX:772	33.6	51%	0.7
JP		Kadokawa Corp TSE:9468	58.2	N/A	N/A
CN		People.cn Co Ltd SSE:603000	102.1	N/A	N/A

Intermarum SA
WSE:IMR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

IMR Competitors Multiples
Intermarum SA Competitors

See Also

Company

Help

Tools

Stocks

Intermarum SA WSE:IMR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

IMR Competitors Multiples Intermarum SA Competitors

See Also

Company

Help

Tools

Stocks

Intermarum SA
WSE:IMR

IMR Competitors Multiples
Intermarum SA Competitors