KPD Relative Valuation - Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA

Watchlist Manager

Watchlist

Price: 22.8 PLN -4.2% Market Closed

Market Cap: zł36.9m

Relative Value

The Relative Value of one KPD stock under the Base Case scenario is 59.41 PLN. Compared to the current market price of 22.8 PLN, Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

KPD Relative Value

Base Case

Undervaluation 62%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	K	Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA WSE:KPD	37m PLN	0.1	-0.8	-1.8	-0.9
SE		Svenska Cellulosa SCA AB STO:SCA B	80.4B SEK	3.9	25	19.3	34.8
US		Louisiana-Pacific Corp NYSE:LPX	5.5B USD	2	37.6	13.7	21.2
CN		Chengxin Lithium Group Co Ltd SZSE:002240	36.9B CNY	8.8	-40.5	-56.2	-56.2
CA		West Fraser Timber Co Ltd TSX:WFG	6.9B CAD	0.9	-5.4	63.4	-11.2
CA		Stella-Jones Inc TSX:SJ	5.3B CAD	1.5	15.6	10.6	13.8
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	22.4B CNY	15.9	-207	-411.2	-411.2
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	13.4B CNY	1.5	18.3	19.1	19.1
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	153.7B INR	3	64.8	26.6	36
CA		Canfor Corp TSX:CFP	1.6B CAD	0.3	-3.4	34.2	-6.9
ZA	Y	York Timber Holdings Ltd JSE:YRK	952m ZAR	0.5	3	9.1	31.5

				Revenue Growth	P/S to Growth
PL	K	Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA WSE:KPD	Average P/S: 3.5 0.1	N/A	N/A
SE		Svenska Cellulosa SCA AB STO:SCA B	3.9	4%	1
US		Louisiana-Pacific Corp NYSE:LPX	2	5%	0.4
CN		Chengxin Lithium Group Co Ltd SZSE:002240	8.8	31%	0.3
CA		West Fraser Timber Co Ltd TSX:WFG	0.9	7%	0.1
CA		Stella-Jones Inc TSX:SJ	1.5	6%	0.3
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	15.9	N/A	N/A
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	1.5	5%	0.3
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	3	16%	0.2
CA		Canfor Corp TSX:CFP	0.3	4%	0.1
ZA	Y	York Timber Holdings Ltd JSE:YRK	0.5	N/A	N/A

				Earnings Growth	PEG
PL	K	Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA WSE:KPD	Average P/E: 27.4 Negative Multiple: -0.8	N/A	N/A
SE		Svenska Cellulosa SCA AB STO:SCA B	25	11%	2.3
US		Louisiana-Pacific Corp NYSE:LPX	37.6	37%	1
CN		Chengxin Lithium Group Co Ltd SZSE:002240	Negative Multiple: -40.5	N/A	N/A
CA		West Fraser Timber Co Ltd TSX:WFG	Negative Multiple: -5.4	N/A	N/A
CA		Stella-Jones Inc TSX:SJ	15.6	7%	2.2
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	Negative Multiple: -207	N/A	N/A
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	18.3	18%	1
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	64.8	48%	1.4
CA		Canfor Corp TSX:CFP	Negative Multiple: -3.4	N/A	N/A
ZA	Y	York Timber Holdings Ltd JSE:YRK	3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
PL	K	Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA WSE:KPD	Average EV/EBITDA: 24.5 Negative Multiple: -1.8	N/A	N/A
SE		Svenska Cellulosa SCA AB STO:SCA B	19.3	18%	1.1
US		Louisiana-Pacific Corp NYSE:LPX	13.7	20%	0.7
CN		Chengxin Lithium Group Co Ltd SZSE:002240	Negative Multiple: -56.2	N/A	N/A
CA		West Fraser Timber Co Ltd TSX:WFG	63.4	152%	0.4
CA		Stella-Jones Inc TSX:SJ	10.6	6%	1.8
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	Negative Multiple: -411.2	N/A	N/A
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	19.1	19%	1
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	26.6	29%	0.9
CA		Canfor Corp TSX:CFP	34.2	N/A	N/A
ZA	Y	York Timber Holdings Ltd JSE:YRK	9.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
PL	K	Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA WSE:KPD	Average EV/EBIT: 26.1 Negative Multiple: -0.9	N/A	N/A
SE		Svenska Cellulosa SCA AB STO:SCA B	34.8	30%	1.2
US		Louisiana-Pacific Corp NYSE:LPX	21.2	28%	0.8
CN		Chengxin Lithium Group Co Ltd SZSE:002240	Negative Multiple: -56.2	N/A	N/A
CA		West Fraser Timber Co Ltd TSX:WFG	Negative Multiple: -11.2	N/A	N/A
CA		Stella-Jones Inc TSX:SJ	13.8	6%	2.3
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	Negative Multiple: -411.2	N/A	N/A
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	19.1	15%	1.3
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	36	34%	1.1
CA		Canfor Corp TSX:CFP	Negative Multiple: -6.9	N/A	N/A
ZA	Y	York Timber Holdings Ltd JSE:YRK	31.5	N/A	N/A

Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA
WSE:KPD

Relative Value

Valuation Multiples

Multiples Across Competitors

KPD Competitors Multiples
Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA Competitors

See Also

Company

Help

Tools

Stocks

Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA WSE:KPD

Relative Value

Valuation Multiples

Multiples Across Competitors

KPD Competitors Multiples Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA Competitors

See Also

Company

Help

Tools

Stocks

Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA
WSE:KPD

KPD Competitors Multiples
Koszalinskie Przedsiebiorstwo Przemyslu Drzewnego SA Competitors