L

Lokum Deweloper SA
WSE:LKD

Watchlist Manager
Lokum Deweloper SA
WSE:LKD
Watchlist
Price: 21.7 PLN 0.46%
Market Cap: 390.6m PLN

Intrinsic Value

The intrinsic value of one LKD stock under the Base Case scenario is 16.6 PLN. Compared to the current market price of 21.7 PLN, Lokum Deweloper SA is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LKD Intrinsic Value
16.6 PLN
Overvaluation 24%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation History
Lokum Deweloper SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about LKD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LKD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Lokum Deweloper SA.

Explain Valuation
Compare LKD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LKD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lokum Deweloper SA

Current Assets 789.5m
Cash & Short-Term Investments 114.3m
Receivables 7.5m
Other Current Assets 667.7m
Non-Current Assets 53.3m
Long-Term Investments 18m
PP&E 11.4m
Intangibles 165k
Other Non-Current Assets 23.6m
Current Liabilities 68.6m
Accounts Payable 18.9m
Accrued Liabilities 2.4m
Other Current Liabilities 47.2m
Non-Current Liabilities 215.7m
Long-Term Debt 180.2m
Other Non-Current Liabilities 35.4m
Efficiency

Free Cash Flow Analysis
Lokum Deweloper SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lokum Deweloper SA

Revenue
76m PLN
Cost of Revenue
-47.2m PLN
Gross Profit
28.8m PLN
Operating Expenses
10m PLN
Operating Income
38.7m PLN
Other Expenses
-12.4m PLN
Net Income
26.3m PLN
Fundamental Scores

LKD Profitability Score
Profitability Due Diligence

Lokum Deweloper SA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Positive 3Y Average ROE
58/100
Profitability
Score

Lokum Deweloper SA's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

LKD Solvency Score
Solvency Due Diligence

Lokum Deweloper SA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Average Altman Z-Score
58/100
Solvency
Score

Lokum Deweloper SA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LKD Price Targets Summary
Lokum Deweloper SA

Wall Street analysts forecast LKD stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LKD is 18.42 PLN with a low forecast of 14.14 PLN and a high forecast of 23.22 PLN.

Lowest
Price Target
14.14 PLN
35% Downside
Average
Price Target
18.42 PLN
15% Downside
Highest
Price Target
23.22 PLN
7% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LKD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one LKD stock?

The intrinsic value of one LKD stock under the Base Case scenario is 16.6 PLN.

Is LKD stock undervalued or overvalued?

Compared to the current market price of 21.7 PLN, Lokum Deweloper SA is Overvalued by 24%.

Back to Top