L

Lokum Deweloper SA
WSE:LKD

Watchlist Manager
Lokum Deweloper SA
WSE:LKD
Watchlist
Price: 21.9 PLN -0.45%
Market Cap: 394.2m PLN

Relative Value

The Relative Value of one LKD stock under the Base Case scenario is hidden PLN. Compared to the current market price of 21.9 PLN, Lokum Deweloper SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LKD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
58
Median 3Y
1
Median 5Y
1.1
Industry
2.1
Forward
2.2
vs History
11
vs Industry
33
Median 3Y
4.8
Median 5Y
5.8
Industry
18.1
Forward
7
vs History
vs Industry
29
Median 3Y
1.6
Median 5Y
-2.4
Industry
11.3
vs History
vs Industry
24
Median 3Y
3.7
Median 5Y
3
Industry
14.1
vs History
60
vs Industry
50
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
vs History
4
vs Industry
62
Median 3Y
1.1
Median 5Y
1.5
Industry
3.1
Forward
2.5
vs History
9
vs Industry
60
Median 3Y
2.9
Median 5Y
4.2
Industry
6.9
vs History
9
vs Industry
31
Median 3Y
3.3
Median 5Y
5.1
Industry
10.9
Forward
5.7
vs History
9
vs Industry
29
Median 3Y
3.4
Median 5Y
5.3
Industry
13.2
Forward
5.9
vs History
vs Industry
29
Median 3Y
1.5
Median 5Y
-2.8
Industry
11.5
vs History
vs Industry
24
Median 3Y
1.5
Median 5Y
-2.8
Industry
12.3
vs History
46
vs Industry
52
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7

Multiples Across Competitors

LKD Competitors Multiples
Lokum Deweloper SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Lokum Deweloper SA
WSE:LKD
394.2m PLN 5.2 15 11.4 11.9
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
185.1B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
85.9B Zac 0 0 0 0
US
Coupang Inc
F:788
39.7B EUR 1.4 119.6 32.4 53.3
CH
Galderma Group AG
SIX:GALD
39.1B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
44.8B USD 23.3 127.1 152.6 161.9
US
CoreWeave Inc
NASDAQ:CRWV
42.2B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
37.1B USD 16.7 -2 199.2 -1 090.3 -494.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
487T IDR 40.9 -112.9 2 439.1 2 439.1
P/S Multiple
Revenue Growth P/S to Growth
PL
L
Lokum Deweloper SA
WSE:LKD
Average P/S: 73.2
5.2
7%
0.7
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
Coupang Inc
F:788
1.4
16%
0.1
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
23.3
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
16.7
22%
0.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
40.9
N/A N/A
P/E Multiple
Earnings Growth PEG
PL
L
Lokum Deweloper SA
WSE:LKD
Average P/E: 1 070.6
15
-3%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
Coupang Inc
F:788
119.6
121%
1
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
127.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 199.2 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -112.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
L
Lokum Deweloper SA
WSE:LKD
Average EV/EBITDA: 1 210.6
11.4
3%
3.8
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
Coupang Inc
F:788
32.4
57%
0.6
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
152.6
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 090.3 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 439.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
L
Lokum Deweloper SA
WSE:LKD
Average EV/EBIT: 1 240.7
11.9
3%
4
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
12%
N/A
US
Coupang Inc
F:788
53.3
78%
0.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
161.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -494.5 N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 439.1
N/A N/A