Lokum Deweloper SA
WSE:LKD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
Lokum Deweloper SA
WSE:LKD
|
PL |
|
Strides Pharma Science Ltd
NSE:STAR
|
IN |
|
R
|
Reitir fasteignafelag hf
ICEX:REITIR
|
IS |
|
Powerchip Semiconductor Manufacturing Corp
TWSE:6770
|
TW |
|
A
|
Azzurro Solutions Corp
OTC:AZRS
|
US |
|
Genesco Inc
NYSE:GCO
|
US |
|
C
|
Cintac SA
SGO:CINTAC
|
CL |
|
Acrow India Ltd
BSE:513149
|
IN |
|
Goodyear Indonesia Tbk PT
IDX:GDYR
|
ID |
|
D
|
DiDi Global Inc
OTC:DIDIY
|
CN |
Income Statement
Earnings Waterfall
Lokum Deweloper SA
Income Statement
Lokum Deweloper SA
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
9
|
0
|
0
|
1
|
7
|
0
|
0
|
4
|
7
|
0
|
0
|
5
|
14
|
17
|
25
|
28
|
26
|
20
|
16
|
13
|
12
|
11
|
9
|
8
|
6
|
0
|
0
|
0
|
|
| Revenue |
129
N/A
|
152
+18%
|
161
+6%
|
172
+7%
|
189
+10%
|
160
-16%
|
129
-19%
|
148
+14%
|
221
+50%
|
224
+1%
|
224
+0%
|
381
+70%
|
322
-15%
|
384
+19%
|
502
+31%
|
309
-39%
|
286
-7%
|
312
+9%
|
201
-36%
|
210
+5%
|
191
-9%
|
106
-44%
|
242
+127%
|
254
+5%
|
310
+22%
|
337
+9%
|
208
-38%
|
255
+23%
|
367
+44%
|
385
+5%
|
446
+16%
|
439
-2%
|
451
+3%
|
483
+7%
|
449
-7%
|
400
-11%
|
189
-53%
|
113
-40%
|
90
-21%
|
76
-15%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(84)
|
(99)
|
(106)
|
(114)
|
(129)
|
(108)
|
(86)
|
(95)
|
(133)
|
(135)
|
(135)
|
(235)
|
(207)
|
(241)
|
(320)
|
(200)
|
(187)
|
(210)
|
(136)
|
(144)
|
(137)
|
(83)
|
(165)
|
(171)
|
(197)
|
(213)
|
(136)
|
(161)
|
(231)
|
(241)
|
(278)
|
(278)
|
(282)
|
(300)
|
(279)
|
(247)
|
(117)
|
(71)
|
(55)
|
(47)
|
|
| Gross Profit |
45
N/A
|
53
+16%
|
54
+3%
|
59
+8%
|
60
+3%
|
52
-14%
|
43
-17%
|
53
+23%
|
88
+66%
|
89
+1%
|
89
0%
|
146
+64%
|
115
-21%
|
143
+24%
|
182
+27%
|
109
-40%
|
99
-9%
|
102
+3%
|
65
-37%
|
66
+2%
|
54
-18%
|
23
-57%
|
77
+233%
|
83
+9%
|
113
+35%
|
123
+9%
|
71
-42%
|
94
+32%
|
135
+44%
|
143
+6%
|
168
+17%
|
161
-4%
|
170
+6%
|
183
+8%
|
170
-7%
|
153
-10%
|
72
-53%
|
42
-42%
|
34
-18%
|
29
-16%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8)
|
(9)
|
(11)
|
(13)
|
(26)
|
(27)
|
(30)
|
(31)
|
(19)
|
(20)
|
(20)
|
(19)
|
(19)
|
(18)
|
(18)
|
(19)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(22)
|
(24)
|
(25)
|
(24)
|
(24)
|
(24)
|
(26)
|
(27)
|
(28)
|
(29)
|
1
|
1
|
2
|
1
|
(29)
|
18
|
17
|
10
|
|
| Selling, General & Administrative |
(10)
|
(12)
|
(12)
|
(14)
|
(15)
|
(17)
|
(19)
|
(20)
|
(20)
|
(22)
|
(21)
|
(20)
|
(18)
|
(18)
|
(18)
|
(18)
|
(16)
|
(18)
|
(18)
|
(17)
|
(17)
|
(19)
|
(22)
|
(23)
|
(24)
|
(25)
|
(24)
|
(25)
|
(24)
|
(28)
|
(28)
|
(29)
|
(30)
|
(33)
|
(33)
|
(34)
|
(30)
|
(31)
|
(32)
|
(39)
|
|
| Depreciation & Amortization |
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
2
|
2
|
1
|
1
|
(11)
|
(10)
|
(11)
|
(11)
|
1
|
2
|
2
|
2
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
33
|
34
|
34
|
35
|
1
|
49
|
49
|
49
|
|
| Operating Income |
37
N/A
|
44
+17%
|
43
-2%
|
46
+7%
|
34
-25%
|
25
-28%
|
13
-47%
|
23
+75%
|
69
+204%
|
69
0%
|
69
+1%
|
127
+83%
|
96
-24%
|
124
+30%
|
163
+31%
|
89
-45%
|
81
-10%
|
84
+4%
|
47
-44%
|
49
+4%
|
35
-28%
|
4
-90%
|
54
+1 401%
|
60
+10%
|
87
+46%
|
99
+13%
|
47
-52%
|
70
+48%
|
109
+56%
|
116
+6%
|
140
+21%
|
131
-6%
|
171
+30%
|
184
+8%
|
172
-7%
|
154
-10%
|
43
-72%
|
60
+41%
|
51
-16%
|
39
-24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(14)
|
(20)
|
(25)
|
(28)
|
(25)
|
(19)
|
(15)
|
(12)
|
(9)
|
(6)
|
(2)
|
1
|
2
|
(1)
|
(4)
|
(7)
|
|
| Non-Reccuring Items |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
(0)
|
(7)
|
(8)
|
(8)
|
(8)
|
(2)
|
(2)
|
2
|
10
|
11
|
11
|
8
|
0
|
1
|
3
|
2
|
|
| Pre-Tax Income |
37
N/A
|
42
+12%
|
41
-3%
|
43
+6%
|
30
-29%
|
20
-33%
|
7
-64%
|
16
+121%
|
63
+289%
|
61
-2%
|
62
+1%
|
120
+92%
|
89
-26%
|
117
+32%
|
156
+34%
|
83
-47%
|
76
-9%
|
80
+5%
|
42
-47%
|
43
+2%
|
26
-40%
|
(7)
N/A
|
42
N/A
|
47
+11%
|
73
+56%
|
72
-2%
|
15
-79%
|
34
+129%
|
77
+125%
|
95
+24%
|
124
+30%
|
122
-1%
|
172
+41%
|
188
+9%
|
181
-4%
|
164
-10%
|
45
-72%
|
61
+35%
|
49
-20%
|
34
-31%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
1
|
17
|
17
|
17
|
16
|
14
|
14
|
14
|
1
|
(16)
|
(20)
|
(27)
|
(14)
|
(14)
|
(14)
|
(8)
|
(7)
|
(5)
|
0
|
(8)
|
(9)
|
(13)
|
(14)
|
(4)
|
(7)
|
(16)
|
(18)
|
(24)
|
(23)
|
(30)
|
(33)
|
(32)
|
(29)
|
(10)
|
(15)
|
(10)
|
(8)
|
|
| Income from Continuing Operations |
37
|
42
|
41
|
43
|
47
|
37
|
24
|
32
|
77
|
76
|
76
|
120
|
73
|
96
|
130
|
70
|
62
|
65
|
34
|
36
|
20
|
(7)
|
34
|
38
|
60
|
58
|
11
|
27
|
61
|
77
|
100
|
99
|
142
|
155
|
149
|
135
|
36
|
46
|
39
|
26
|
|
| Income to Minority Interest |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(9)
|
(9)
|
(11)
|
(14)
|
(10)
|
(7)
|
(8)
|
(5)
|
(4)
|
(3)
|
(0)
|
(4)
|
(4)
|
(5)
|
(5)
|
(1)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(2)
|
(1)
|
(0)
|
0
|
|
| Net Income (Common) |
34
N/A
|
39
+12%
|
38
-3%
|
40
+6%
|
43
+7%
|
34
-22%
|
22
-35%
|
29
+32%
|
71
+148%
|
71
-1%
|
71
+1%
|
111
+57%
|
64
-42%
|
85
+33%
|
115
+35%
|
60
-48%
|
55
-8%
|
57
+5%
|
29
-49%
|
32
+9%
|
17
-46%
|
(7)
N/A
|
30
N/A
|
33
+10%
|
56
+66%
|
53
-5%
|
9
-82%
|
25
+166%
|
57
+130%
|
73
+28%
|
96
+32%
|
96
0%
|
138
+44%
|
150
+9%
|
143
-5%
|
129
-10%
|
34
-74%
|
46
+34%
|
39
-15%
|
26
-33%
|
|
| EPS (Diluted) |
2.26
N/A
|
2.14
-5%
|
2.08
-3%
|
2.21
+6%
|
2.38
+8%
|
1.86
-22%
|
1.21
-35%
|
1.59
+31%
|
3.97
+150%
|
3.91
-2%
|
3.94
+1%
|
6.18
+57%
|
3.57
-42%
|
4.73
+32%
|
6.4
+35%
|
3.31
-48%
|
3.04
-8%
|
3.19
+5%
|
1.64
-49%
|
1.79
+9%
|
0.96
-46%
|
-0.4
N/A
|
1.69
N/A
|
1.86
+10%
|
3.09
+66%
|
2.93
-5%
|
0.52
-82%
|
1.38
+165%
|
3.18
+130%
|
4.06
+28%
|
5.35
+32%
|
5.33
0%
|
7.67
+44%
|
8.35
+9%
|
7.96
-5%
|
7.19
-10%
|
1.9
-74%
|
2.55
+34%
|
2.17
-15%
|
1.46
-33%
|
|