Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
LSI LSI Software SA
L

LSI Software SA
WSE:LSI

Watchlist Manager
LSI Software SA
WSE:LSI
Watchlist
Price: 37 PLN Market Closed
Market Cap: zł80m
Write Note Create Alert

DCF Value

The DCF Value for LSI Software SA (LSI) under the Base Case is PLN. Compared with the current market price of 37 PLN, the stock appears .

Key assumptions
LSI DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 7%
Operating Margin 17.8%12.9%
Cash Flow Conversion 76%
Forecast Period 10 years
Model Settings
Template via FCFF
Discount Rate 10.3%
Exit Multiple 7.1x EV/EBIT
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue LSI Research

Summary
LSI intrinsic value, competitors valuation, and company profile.
DCF Valuation
LSI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LSI stock valuation using valuation multiples.
Wall St Estimates
LSI price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LSI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate