M

Makarony Polskie SA
WSE:MAK

Watchlist Manager
Makarony Polskie SA
WSE:MAK
Watchlist
Price: 19 PLN Market Closed
Market Cap: 209.8m PLN

Intrinsic Value

The intrinsic value of one MAK stock under the Base Case scenario is 19.66 PLN. Compared to the current market price of 19 PLN, Makarony Polskie SA is Undervalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAK Intrinsic Value
19.66 PLN
Undervaluation 3%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Makarony Polskie SA

Valuation History Unavailable

Historical valuation for MAK cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare MAK to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MAK?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Makarony Polskie SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Makarony Polskie SA

Current Assets 125.9m
Cash & Short-Term Investments 49.7m
Receivables 42.5m
Other Current Assets 33.7m
Non-Current Assets 133.1m
PP&E 124.4m
Intangibles 2.3m
Other Non-Current Assets 6.4m
Efficiency

Free Cash Flow Analysis
Makarony Polskie SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Makarony Polskie SA

Revenue
297.7m PLN
Cost of Revenue
-217.6m PLN
Gross Profit
80.1m PLN
Operating Expenses
-41.6m PLN
Operating Income
38.5m PLN
Other Expenses
-6.7m PLN
Net Income
31.8m PLN
Fundamental Scores

MAK Profitability Score
Profitability Due Diligence

Makarony Polskie SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROIC
57/100
Profitability
Score

Makarony Polskie SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

MAK Solvency Score
Solvency Due Diligence

Makarony Polskie SA's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

90/100
Solvency
Score

Makarony Polskie SA's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAK Price Targets Summary
Makarony Polskie SA

There are no price targets for MAK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MAK stock?

The intrinsic value of one MAK stock under the Base Case scenario is 19.66 PLN.

Is MAK stock undervalued or overvalued?

Compared to the current market price of 19 PLN, Makarony Polskie SA is Undervalued by 3%.

Back to Top