M

Makarony Polskie SA
WSE:MAK

Watchlist Manager
Makarony Polskie SA
WSE:MAK
Watchlist
Price: 19.86 PLN 1.53% Market Closed
Market Cap: 219.3m PLN
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MAK stock under the Base Case scenario is 17.1 PLN. Compared to the current market price of 19.86 PLN, Makarony Polskie SA is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAK Relative Value
Base Case
17.1 PLN
Overvaluation 14%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
4
vs Industry
54
Median 3Y
0.4
Median 5Y
0.3
Industry
0.9
More Details
6.8
P/E
P/E
Price to Earnings
6.8
vs History
30
vs Industry
60
Median 3Y
4.9
Median 5Y
6.2
Industry
16.2
More Details
6.5
P/OCF
P/OCF
Price to OCF
6.5
vs History
1
vs Industry
58
Median 3Y
4.4
Median 5Y
4.4
Industry
9.5
More Details
13.4
P/FCFE
P/FCFE
Price to FCFE
13.4
vs History
11
vs Industry
49
Median 3Y
8.1
Median 5Y
5.5
Industry
17.2
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
25
vs Industry
48
Median 3Y
1.1
Median 5Y
0.8
Industry
1.5
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
9
vs Industry
65
Median 3Y
0.4
Median 5Y
0.3
Industry
1.1
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
6
vs Industry
72
Median 3Y
1.8
Median 5Y
1.6
Industry
4.7
More Details
3.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.3
vs History
23
vs Industry
68
Median 3Y
2.9
Median 5Y
3.1
Industry
10
More Details
4.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.6
vs History
33
vs Industry
64
Median 3Y
3.9
Median 5Y
4.3
Industry
12.9
More Details
5.4
EV/OCF
EV/OCF
Enterprise Value to OCF
5.4
vs History
28
vs Industry
64
Median 3Y
4.5
Median 5Y
5
Industry
10.7
More Details
7.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.9
vs History
39
vs Industry
51
Median 3Y
5.8
Median 5Y
5.8
Industry
14.9
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
22
vs Industry
52
Median 3Y
0.7
Median 5Y
0.4
Industry
1.1
More Details

Multiples Across Competitors

MAK Competitors Multiples
Makarony Polskie SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Makarony Polskie SA
WSE:MAK
216.7m PLN 0.7 6.8 3.3 4.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
225.6B CHF 2.5 20.7 14 17.3
US
Mondelez International Inc
NASDAQ:MDLZ
87.4B USD 2.4 24.3 17.5 22.5
FR
Danone SA
PAR:BN
48.5B EUR 1.8 24 11.4 15.2
ZA
Tiger Brands Ltd
JSE:TBS
54.1B Zac 0 0 0 0
MY
Ocb Bhd
KLSE:OCB
178B MYR 555.4 42 128.1 5 100.1 6 199.5
JP
Global Food Creators Co Ltd
TSE:7559
5.5T JPY 247 13 679 7 180.6 8 219.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
29.7B CHF 5.4 44.2 25.2 33.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
246.3B CNY 8.9 37.2 30.6 30.6
US
Hershey Co
NYSE:HSY
32.6B USD 3 19.8 13 15.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
M
Makarony Polskie SA
WSE:MAK
Average EV/EBITDA: 19 893.8
3.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14
3%
4.7
US
Mondelez International Inc
NASDAQ:MDLZ
17.5
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
MY
O
Ocb Bhd
KLSE:OCB
5 100.1
N/A N/A
JP
Global Food Creators Co Ltd
TSE:7559
7 180.6
N/A N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.2
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.6
17%
1.8
US
Hershey Co
NYSE:HSY
13
-8%
N/A

See Also

Summary
MAK intrinsic value, competitors valuation, and company profile.
DCF Valuation
MAK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MAK stock valuation using valuation multiples.
Wall Street Estimates
MAK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MAK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.