Manydev Studio SE
WSE:MAN
Income Statement
Earnings Waterfall
Manydev Studio SE
Income Statement
Manydev Studio SE
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
+95%
|
0
+27%
|
0
+0%
|
0
+18%
|
0
-27%
|
0
-24%
|
0
-89%
|
0
N/A
|
0
-80%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
+95%
|
0
+27%
|
0
+0%
|
0
+18%
|
0
-27%
|
0
-24%
|
0
-89%
|
0
N/A
|
0
-80%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
(3)
|
(3)
|
(1)
|
0
|
2
|
2
|
(1)
|
0
|
0
|
(1)
|
(0)
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+4%
|
(3)
-462%
|
(3)
+6%
|
(1)
+59%
|
(1)
+7%
|
1
N/A
|
1
+7%
|
(1)
N/A
|
(1)
-4%
|
(1)
+11%
|
(1)
-19%
|
(1)
+28%
|
(1)
-1%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
(3)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(0)
+24%
|
(3)
-576%
|
(3)
+4%
|
(4)
-27%
|
(4)
-7%
|
(2)
+56%
|
(2)
-1%
|
(2)
+11%
|
(2)
-15%
|
(2)
+9%
|
(2)
-13%
|
(1)
+18%
|
(1)
+6%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(0)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(1)
N/A
|
(0)
+24%
|
(3)
-584%
|
(3)
+4%
|
(4)
-25%
|
(4)
-7%
|
(2)
+57%
|
(2)
+0%
|
(2)
+8%
|
(2)
-15%
|
(2)
+8%
|
(2)
-13%
|
(1)
+18%
|
(1)
+6%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.01
+88%
|
-0.13
-1 200%
|
-0.12
+8%
|
-0.16
-33%
|
-0.18
-12%
|
-0.08
+56%
|
-0.08
N/A
|
-0.07
+12%
|
-0.08
-14%
|
-0.07
+12%
|
-0.08
-14%
|
-0.06
+25%
|
-0.06
N/A
|
|