M

Manydev Studio SE
WSE:MAN

Watchlist Manager
Manydev Studio SE
WSE:MAN
Watchlist
Price: 0.616 PLN
Market Cap: 17.6m PLN

Relative Value

The Relative Value of one MAN stock under the Base Case scenario is 0.007 PLN. Compared to the current market price of 0.616 PLN, Manydev Studio SE is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAN Relative Value
Base Case
0.007 PLN
Overvaluation 99%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

MAN Competitors Multiples
Manydev Studio SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Manydev Studio SE
WSE:MAN
17.6m PLN 4 404.4 -12.8 -23.4 -22.1
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
105.6T USD 5 298 919.2 -11 065 968.2 -17 852 576.4 -17 531 295.4
CN
NetEase Inc
NASDAQ:NTES
86B USD 5.3 16.5 84.6 89.9
JP
Nintendo Co Ltd
TSE:7974
11.6T JPY 6.8 32.1 29.3 30.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
73.4B USD 3.5 51.9 40.6 40.6
US
Roblox Corp
NYSE:RBLX
52.9B USD 11.8 -54.2 -56 -45.3
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.3B USD 7 -10.9 50.9 -120.7
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 30.1 21.2 23.3
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
150.5B CNY 4.4 40 25.1 25.1
P/E Multiple
Earnings Growth PEG
PL
M
Manydev Studio SE
WSE:MAN
Average P/E: 37.5
Negative Multiple: -12.8
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -11 065 968.2 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
16.5
17%
1
JP
Nintendo Co Ltd
TSE:7974
32.1
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
51.9
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10.9 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
30.1
1%
30.1
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
40
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
M
Manydev Studio SE
WSE:MAN
Average EV/EBITDA: 38.6
Negative Multiple: -23.4
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 852 576.4 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
84.6
16%
5.3
JP
Nintendo Co Ltd
TSE:7974
29.3
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
40.6
75%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -56 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
50.9
60%
0.8
JP
N
Nexon Co Ltd
TSE:3659
21.2
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25.1
54%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
M
Manydev Studio SE
WSE:MAN
Average EV/EBIT: 40
Negative Multiple: -22.1
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -17 531 295.4 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
89.9
16%
5.6
JP
Nintendo Co Ltd
TSE:7974
30.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
40.6
88%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -120.7 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
23.3
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25.1
48%
0.5