M

Manydev Studio SE
WSE:MAN

Watchlist Manager
Manydev Studio SE
WSE:MAN
Watchlist
Price: 0.616 PLN Market Closed
Market Cap: 17.6m PLN

Relative Value

The Relative Value of one MAN stock under the Base Case scenario is hidden PLN. Compared to the current market price of 0.616 PLN, Manydev Studio SE is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
0
Median 3Y
4 404.4
Median 5Y
125.8
Industry
1.5
vs History
vs Industry
Median 3Y
-12.8
Median 5Y
-14.1
Industry
17.2
vs History
vs Industry
3
Median 3Y
-34.9
Median 5Y
-36.8
Industry
11.1
vs History
vs Industry
4
Median 3Y
-32.4
Median 5Y
-34.9
Industry
15.4
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-7.9
Industry
1.8
vs History
23
vs Industry
1
Median 3Y
4 440.2
Median 5Y
121.8
Industry
1.6
vs History
23
vs Industry
0
Median 3Y
4 440.2
Median 5Y
121.8
Industry
3.5
vs History
vs Industry
19
Median 3Y
-23.4
Median 5Y
-25.8
Industry
8.9
vs History
vs Industry
22
Median 3Y
-22.1
Median 5Y
-24.3
Industry
12.7
vs History
vs Industry
3
Median 3Y
-35.2
Median 5Y
-37.1
Industry
10.5
vs History
vs Industry
4
Median 3Y
-32.7
Median 5Y
-35.2
Industry
12.7
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-5.5
Industry
1.4

Multiples Across Competitors

MAN Competitors Multiples
Manydev Studio SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Manydev Studio SE
WSE:MAN
17.6m PLN 4 404.4 -12.8 -23.4 -22.1
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
94.7T USD 4 990 576.9 -10 422 043.3 -16 813 741.1 -16 511 155.4
CN
NetEase Inc
NASDAQ:NTES
91.4B USD 5.7 17.6 13.2 14.1
SG
Sea Ltd
NYSE:SE
79.4B USD 3.8 56 44 44
JP
Nintendo Co Ltd
TSE:7974
11.9T JPY 6.8 32.1 30.2 31.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
51.9B USD 11.6 -53.5 -55.3 -44.7
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
46.6B USD 7.5 -11.7 54.3 -128.7
JP
Nexon Co Ltd
TSE:3659
3.2T JPY 7.5 28.4 19.7 21.6
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
142B CNY 4.1 37.7 23.6 23.6
P/E Multiple
Earnings Growth PEG
PL
M
Manydev Studio SE
WSE:MAN
Average P/E: 37.6
Negative Multiple: -12.8
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 422 043.3 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.6
17%
1
SG
Sea Ltd
NYSE:SE
56
97%
0.6
JP
Nintendo Co Ltd
TSE:7974
32.1
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.7 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
28.4
1%
28.4
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.7
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
M
Manydev Studio SE
WSE:MAN
Average EV/EBITDA: 30.3
Negative Multiple: -23.4
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 813 741.1 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.2
16%
0.8
SG
Sea Ltd
NYSE:SE
44
75%
0.6
JP
Nintendo Co Ltd
TSE:7974
30.2
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -55.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
54.3
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
19.7
7%
2.8
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.6
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
M
Manydev Studio SE
WSE:MAN
Average EV/EBIT: 29.3
Negative Multiple: -22.1
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 511 155.4 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.1
16%
0.9
SG
Sea Ltd
NYSE:SE
44
88%
0.5
JP
Nintendo Co Ltd
TSE:7974
31.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -128.7 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
21.6
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.6
48%
0.5