M

Manydev Studio SE
WSE:MAN

Watchlist Manager
Manydev Studio SE
WSE:MAN
Watchlist
Price: 0.616 PLN
Market Cap: 17.6m PLN

Intrinsic Value

The intrinsic value of one MAN stock under the Base Case scenario is 0.003 PLN. Compared to the current market price of 0.616 PLN, Manydev Studio SE is Overvalued by 100%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAN Intrinsic Value
0.003 PLN
Overvaluation 100%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case
Compare MAN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MAN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Manydev Studio SE

Current Assets 144k
Cash & Short-Term Investments 15k
Receivables 129k
Current Liabilities 4.2m
Accounts Payable 4.1m
Short-Term Debt 158k
Other Current Liabilities -1k
Efficiency

Free Cash Flow Analysis
Manydev Studio SE

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Manydev Studio SE

Revenue
4k PLN
Cost of Revenue
0 PLN
Gross Profit
4k PLN
Operating Expenses
-807k PLN
Operating Income
-803k PLN
Other Expenses
-575k PLN
Net Income
-1.4m PLN
Fundamental Scores

MAN Profitability Score
Profitability Due Diligence

Manydev Studio SE's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

39/100
Profitability
Score

Manydev Studio SE's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

MAN Solvency Score
Solvency Due Diligence

Manydev Studio SE's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Short-Term Solvency
Long-Term Solvency
28/100
Solvency
Score

Manydev Studio SE's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAN Price Targets Summary
Manydev Studio SE

There are no price targets for MAN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Manydev Studio SE
does not pay dividends
Shareholder Yield

Current shareholder yield for MAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y