M

Medicalgorithmics SA
WSE:MDG

Watchlist Manager
Medicalgorithmics SA
WSE:MDG
Watchlist
Price: 34.5 PLN 4.7% Market Closed
Market Cap: 343.3m PLN

Relative Value

The Relative Value of one MDG stock under the Base Case scenario is 40.1 PLN. Compared to the current market price of 34.5 PLN, Medicalgorithmics SA is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDG Relative Value
Base Case
40.1 PLN
Undervaluation 14%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
15
Median 3Y
6.9
Median 5Y
2.9
Industry
2.3
Forward
11.1
vs History
vs Industry
32
Median 3Y
-18.8
Median 5Y
-11.1
Industry
22.4
Forward
-31.5
vs History
vs Industry
100
Median 3Y
-19.8
Median 5Y
-16.3
Industry
14.4
vs History
12
vs Industry
20
Median 3Y
-18.7
Median 5Y
-7
Industry
21.7
vs History
4
vs Industry
26
Median 3Y
3.2
Median 5Y
2.4
Industry
2.2
vs History
6
vs Industry
14
Median 3Y
6.5
Median 5Y
2.5
Industry
2.5
Forward
11.6
vs History
25
vs Industry
19
Median 3Y
14.2
Median 5Y
7.7
Industry
5.1
vs History
vs Industry
2
Median 3Y
-21.5
Median 5Y
-5.4
Industry
12
Forward
-58.7
vs History
vs Industry
0
Median 3Y
-16.1
Median 5Y
-3
Industry
16.9
Forward
-35.2
vs History
vs Industry
0
Median 3Y
-19.8
Median 5Y
-17.3
Industry
14.5
vs History
vs Industry
23
Median 3Y
-28.8
Median 5Y
-18.7
Industry
18.6
vs History
6
vs Industry
29
Median 3Y
2.7
Median 5Y
1.9
Industry
1.8

Multiples Across Competitors

MDG Competitors Multiples
Medicalgorithmics SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Medicalgorithmics SA
WSE:MDG
343.4m PLN 12.8 -22.3 -39.8 -27.1
US
Abbott Laboratories
NYSE:ABT
218.5B USD 5 15.6 19.9 27.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
205.5B USD 21.4 74.8 57.4 70
US
Boston Scientific Corp
NYSE:BSX
142B USD 7.3 50.9 29.7 40.5
US
Stryker Corp
NYSE:SYK
135.8B USD 5.6 46.1 22.5 27.3
IE
Medtronic PLC
NYSE:MDT
126.4B USD 3.6 26.5 14.9 21.6
DE
Siemens Healthineers AG
XETRA:SHL
49.9B EUR 2.1 23.3 13.2 18.5
US
IDEXX Laboratories Inc
NASDAQ:IDXX
56B USD 13.4 54.5 39.2 43.4
US
Becton Dickinson and Co
NYSE:BDX
55.8B USD 2.6 33.3 12.3 21
US
Edwards Lifesciences Corp
NYSE:EW
49.6B USD 8.4 36.3 25.9 28.4
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.8B USD 1.9 17 12.7 15.4